2024-05-15  10:00:00 PM Chg. -0.3500 Volume Bid10:09:38 AM Ask10:09:38 AM Market Capitalization Dividend Y. P/E Ratio
14.7500USD -2.32% 492,599
Turnover: 5.35 mill.
5.9000Bid Size: 200 23.6000Ask Size: 200 512.92 mill.USD - 7.13

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  12.1330   10.4700   12.8180   14.0860   13.6280
Intangible Assets
  33.8230   46.8130   36.8350   60.9760   55.1820
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  193.9500   207.3520   182.7670   258.8000   232.0980
Inventories
  -   -   -   -   -
Accounts Receivable
  113.1290   146.8730   173.6200   173.6030   166.1280
Cash and Cash Equivalents
  4.9950   2.4530   20.6300   25.5370   16.0190
Current Assets
  131.1830   158.7450   205.6110   208.8870   194.9050
Total Assets
  325.1330   366.0970   388.3780   467.6870   427.0030

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  70.4670   81.8030   84.7600   92.2590   77.9440
Liabilities to Banks
  -   -   -   -   -
Provisions
  20   18.5000   13.2000   .1000   .1000
Liabilities
  194.8010   224.7530   236.5760   229.9680   208.8050
Share Capital
  .0030   .0030   .0030   .0040   .0040
Total Equity
  130.3320   141.3440   151.8020   237.7190   218.1980
Minority Interests
  .4540   .4960   .5590   .6300   .6700
Total liabilities equity
  325.1330   366.0970   388.3780   467.6870   427.0030

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  617.8250   767.4210   833.5370   865.0480   816.4840
Depreciation (total)
  3.5750   4.2100   5.0140   10.1740   11.7800
Operating Result
  -10.4680   20.5650   6.1840   11.7480   -12.8800
Interest Income
  4.1600   6.8100   6.1060   4.2140   5.6540
Income Before Taxes
  -31.3180   4.1600   4.5450   4.3010   -18.1950
Income Taxes
  .2160   -.7940   -4.1860   -34.5010   -2.4780
Minority Interests Profit
  .2490   .5360   .7640   1.2890   1.2340
Net Income
  -31.7830   4.4180   7.9670   37.5130   -16.9510

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -1.0200   0.1400   0.2500   1.0700   -0.4800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -4.0720   18.2350   30.1450   45.5080   20.9970
Cash Flow from Investing Activities
  -45.4520   -24.0700   -9.7800   -91.3800   -6.6780
Cash Flow from Financing
  46.4590   3.3550   -2.1640   50.7560   -23.7670
Decrease / Increase in Cash
  -3.0600   -2.5420   18.1770   4.9070   -9.5180
Employees
  1,630   1,585   1,737   1,800   1,750