2024-05-15  8:12:39 PM Chg. -0.4500 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
14.6500USD -2.98% 229,428
Turnover: 2.43 mill.
14.6500Bid Size: 300 14.6800Ask Size: 200 512.57 mill.USD - 7.12

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  12.2000   8.2000   6.2000   12.1330   10.4700
Intangible Assets
  73.2000   63.2000   68.5000   33.8230   46.8130
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   193.9500   207.3520
Inventories
  -   -   -   -   -
Accounts Receivable
  71.8000   62.7000   60.8000   113.1290   146.8730
Cash and Cash Equivalents
  10.6000   10.5000   8.1000   4.9950   2.4530
Current Assets
  109.5000   145.4000   83.9000   131.1830   158.7450
Total Assets
  348   305.9000   248.2000   325.1330   366.0970

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   70.4670   81.8030
Liabilities to Banks
  -   -   -   -   -
Provisions
  .6000   -   17.3000   20   18.5000
Liabilities
  98.6000   96.8000   87.6000   194.8010   224.7530
Share Capital
  .0030   .0030   .0030   .0030   .0030
Total Equity
  249.3000   209.1000   160.7000   130.3320   141.3440
Minority Interests
  0.0000   0.0000   0.0000   .4540   .4960
Total liabilities equity
  348   305.9000   248.2000   325.1330   366.0970

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  439.4000   442.6000   438.3000   617.8250   767.4210
Depreciation (total)
  2.4000   2.3000   2.3000   3.5750   4.2100
Operating Result
  5.9000   -24.5000   -8   -10.4680   20.5650
Interest Income
  -2.9000   -2.3000   -.8000   4.1600   6.8100
Income Before Taxes
  3.6000   -26.9000   -10   -31.3180   4.1600
Income Taxes
  2.1000   -6.1000   44.2000   .2160   -.7940
Minority Interests Profit
  0.0000   0.0000   0.0000   .2490   .5360
Net Income
  4.1000   -42.2000   -52   -31.7830   4.4180

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.1300   -1.3700   -1.6800   -1.0200   0.1400
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18.3000   101.5000   8.7000   -4.0720   18.2350
Cash Flow from Investing Activities
  -4.2000   .2000   15.2000   -45.4520   -24.0700
Cash Flow from Financing
  -14.2000   -10.6000   -26.1000   46.4590   3.3550
Decrease / Increase in Cash
  -.3000   -.2000   -2.4000   -3.0600   -2.5420
Employees
  1,200   1,150   1,100   1,630   1,585