2024-05-15  8:12:39 PM Chg. -0.4500 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
14.6500USD -2.98% 229,428
Turnover: 2.43 mill.
14.6500Bid Size: 300 14.6800Ask Size: 200 512.57 mill.USD - 7.12

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  8.2000   6.2000   12.1330   10.4700   12.8180
Intangible Assets
  63.2000   68.5000   33.8230   46.8130   36.8350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   193.9500   207.3520   182.7670
Inventories
  -   -   -   -   -
Accounts Receivable
  62.7000   60.8000   113.1290   146.8730   173.6200
Cash and Cash Equivalents
  10.5000   8.1000   4.9950   2.4530   20.6300
Current Assets
  145.4000   83.9000   131.1830   158.7450   205.6110
Total Assets
  305.9000   248.2000   325.1330   366.0970   388.3780

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   70.4670   81.8030   84.7600
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   17.3000   20   18.5000   13.2000
Liabilities
  96.8000   87.6000   194.8010   224.7530   236.5760
Share Capital
  .0030   .0030   .0030   .0030   .0030
Total Equity
  209.1000   160.7000   130.3320   141.3440   151.8020
Minority Interests
  0.0000   0.0000   .4540   .4960   .5590
Total liabilities equity
  305.9000   248.2000   325.1330   366.0970   388.3780

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  442.6000   438.3000   617.8250   767.4210   833.5370
Depreciation (total)
  2.3000   2.3000   3.5750   4.2100   5.0140
Operating Result
  -24.5000   -8   -10.4680   20.5650   6.1840
Interest Income
  -2.3000   -.8000   4.1600   6.8100   6.1060
Income Before Taxes
  -26.9000   -10   -31.3180   4.1600   4.5450
Income Taxes
  -6.1000   44.2000   .2160   -.7940   -4.1860
Minority Interests Profit
  0.0000   0.0000   .2490   .5360   .7640
Net Income
  -42.2000   -52   -31.7830   4.4180   7.9670

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -1.3700   -1.6800   -1.0200   0.1400   0.2500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  101.5000   8.7000   -4.0720   18.2350   30.1450
Cash Flow from Investing Activities
  .2000   15.2000   -45.4520   -24.0700   -9.7800
Cash Flow from Financing
  -10.6000   -26.1000   46.4590   3.3550   -2.1640
Decrease / Increase in Cash
  -.2000   -2.4000   -3.0600   -2.5420   18.1770
Employees
  1,150   1,100   1,630   1,585   1,737