2024-05-15  9:39:02 PM Chg. -0.4150 Volume Bid9:39:22 PM Ask9:39:22 PM Market Capitalization Dividend Y. P/E Ratio
14.6850USD -2.75% 347,077
Turnover: 3.6 mill.
14.6700Bid Size: 500 14.7100Ask Size: 400 510.66 mill.USD - 7.09

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  12.8180   14.0860   13.6280   11.8320   12.3510
Intangible Assets
  36.8350   60.9760   55.1820   44.9570   34.8310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  182.7670   258.8000   232.0980   199.0170   173.8620
Inventories
  -   -   -   -   -
Accounts Receivable
  173.6200   173.6030   166.1280   169.5280   170.0030
Cash and Cash Equivalents
  20.6300   25.5370   16.0190   1.0320   1.6000
Current Assets
  205.6110   208.8870   194.9050   183.3570   183.1110
Total Assets
  388.3780   467.6870   427.0030   382.3740   356.9730

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  84.7600   92.2590   77.9440   70.9740   53.4080
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.2000   .1000   .1000   7.5000   -
Liabilities
  236.5760   229.9680   208.8050   218.8740   202.0640
Share Capital
  .0030   .0040   .0040   .0040   .0040
Total Equity
  151.8020   237.7190   218.1980   163.5000   154.9090
Minority Interests
  .5590   .6300   .6700   .8680   .5340
Total liabilities equity
  388.3780   467.6870   427.0030   382.3740   356.9730

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  833.5370   865.0480   816.4840   822.2240   836.4170
Depreciation (total)
  5.0140   10.1740   11.7800   14.0750   12.6710
Operating Result
  6.1840   11.7480   -12.8800   -15.7110   -9.1600
Interest Income
  6.1060   4.2140   5.6540   5.3060   2.8900
Income Before Taxes
  4.5450   4.3010   -18.1950   -24.2110   -12.3300
Income Taxes
  -4.1860   -34.5010   -2.4780   31.7320   -.1880
Minority Interests Profit
  .7640   1.2890   1.2340   1.7700   .8200
Net Income
  7.9670   37.5130   -16.9510   -57.7130   -12.9620

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.2500   1.0700   -0.4800   -1.6100   -0.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.1450   45.5080   20.9970   5.5420   27.2040
Cash Flow from Investing Activities
  -9.7800   -91.3800   -6.6780   -2.9400   -4.6150
Cash Flow from Financing
  -2.1640   50.7560   -23.7670   -17.5990   -22.0100
Decrease / Increase in Cash
  18.1770   4.9070   -9.5180   -14.9870   .5680
Employees
  1,737   1,800   1,750   1,700   -