2024-05-15  9:44:17 PM Chg. -0.3700 Volume Bid9:44:17 PM Ask9:44:17 PM Market Capitalization Dividend Y. P/E Ratio
14.7300USD -2.45% 352,280
Turnover: 3.64 mill.
14.7100Bid Size: 300 14.7300Ask Size: 200 510.66 mill.USD - 7.09

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  14.0860   13.6280   11.8320   12.3510   15.8330
Intangible Assets
  60.9760   55.1820   44.9570   34.8310   42.3440
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  258.8000   232.0980   199.0170   173.8620   224.5360
Inventories
  -   -   -   -   -
Accounts Receivable
  173.6030   166.1280   169.5280   170.0030   493.9100
Cash and Cash Equivalents
  25.5370   16.0190   1.0320   1.6000   1.0360
Current Assets
  208.8870   194.9050   183.3570   183.1110   508.2730
Total Assets
  467.6870   427.0030   382.3740   356.9730   732.8090

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  92.2590   77.9440   70.9740   53.4080   176.3660
Liabilities to Banks
  -   -   -   -   -
Provisions
  .1000   .1000   7.5000   -   -
Liabilities
  229.9680   208.8050   218.8740   202.0640   435.2810
Share Capital
  .0040   .0040   .0040   .0040   .0040
Total Equity
  237.7190   218.1980   163.5000   154.9090   297.5280
Minority Interests
  .6300   .6700   .8680   .5340   0.0000
Total liabilities equity
  467.6870   427.0030   382.3740   356.9730   732.8090

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  865.0480   816.4840   822.2240   836.4170   1,676.6520
Depreciation (total)
  10.1740   11.7800   14.0750   12.6710   9.8520
Operating Result
  11.7480   -12.8800   -15.7110   -9.1600   139.3040
Interest Income
  4.2140   5.6540   5.3060   2.8900   6.8660
Income Before Taxes
  4.3010   -18.1950   -24.2110   -12.3300   133.2080
Income Taxes
  -34.5010   -2.4780   31.7320   -.1880   1.2060
Minority Interests Profit
  1.2890   1.2340   1.7700   .8200   0.0000
Net Income
  37.5130   -16.9510   -57.7130   -12.9620   132.0020

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0700   -0.4800   -1.6100   -0.3600   3.6000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.5080   20.9970   5.5420   27.2040   -85.6180
Cash Flow from Investing Activities
  -91.3800   -6.6780   -2.9400   -4.6150   -34.0460
Cash Flow from Financing
  50.7560   -23.7670   -17.5990   -22.0100   119.0940
Decrease / Increase in Cash
  4.9070   -9.5180   -14.9870   .5680   -.5640
Employees
  1,800   1,750   1,700   -   -