2024-04-26  10:10:00 PM Chg. +0.60 Volume Bid1:17:56 AM Ask1:17:56 AM Market Capitalization Dividend Y. P/E Ratio
154.49USD +0.39% 437,698
Turnover: 41.14 mill.
153.79Bid Size: 100 155.39Ask Size: 100 16.82 bill.USD 1.81% 8.58

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  3,733   3,609   3,577   3,762   3,719
Intangible Assets
  132   125   194   301   310
Long-Term Investments
  876   838   852   976   979
Fixed Assets
  6,120   5,799   5,885   6,746   6,439
Inventories
  782   682   720   900   1,046
Accounts Receivable
  801   706   801   986   1,017
Cash and Cash Equivalents
  780   967   638   576   439
Current Assets
  2,698   2,787   2,472   2,792   2,874
Total Assets
  8,818   8,586   8,357   9,538   9,313

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  757   587   625   807   819
Long-term debt
  2,608   2,468   2,890   3,315   2,970
Liabilities to Banks
  137   513   118   326   561
Provisions
  148   166   130   211   255
Liabilities
  5,740   5,757   5,336   6,239   5,934
Share Capital
  -   -   -   -   -
Total Equity
  3,078   2,829   3,021   3,299   3,379
Minority Interests
  260   451   433   412   395
Total liabilities equity
  8,818   8,586   8,357   9,538   9,313

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,802   5,674   5,389   6,140   7,155
Depreciation (total)
  298   363   295   310   349
Operating Result
  758   326   893   901   1,334
Interest Income
  -146   -118   -118   -120   -119
Income Before Taxes
  941   488   1,030   1,075   1,510
Income Taxes
  314   201   122   213   292
Minority Interests Profit
  4   19   -6   -6   -6
Net Income
  624   304   900   843   1,207

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.0300   2.0200   6.2100   6.1100   8.9900
Dividend per Share
  0.9300   1.1500   1.3800   1.7400   2.0800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  962   862   893   803   1,558
Cash Flow from Investing Activities
  -705   -558   -439   -549   -507
Cash Flow from Financing
  -415   -66   -759   -351   -1,165
Decrease / Increase in Cash
  -204   187   -329   -62   -137
Employees
  7,468   7,081   7,293   7,592   7,684