2024-05-24  10:10:00 PM Chg. +1.64 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
67.48USD +2.49% 345,739
Turnover: 13.18 mill.
66.94Bid Size: 100 67.99Ask Size: 100 3.34 bill.USD 3.63% 45.29

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  353.6000   370.5650   379.9720   405.4040   232.1350
Intangible Assets
  221.4000   233.6230   213.8370   210.5990   205.1270
Long-Term Investments
  -   0.0000   0.0000   0.0000   -
Fixed Assets
  -   1,005.2620   974.5710   1,001.1380   775.4120
Inventories
  230.1000   290.1350   325.8090   308.8690   299.4370
Accounts Receivable
  256.2000   258.4360   218.7550   233.7510   208.2290
Cash and Cash Equivalents
  178.1000   92.4050   52.0010   72.5530   47.6810
Current Assets
  824.4000   815.0990   756.8620   780.9580   1,098.1290
Total Assets
  1,788.8000   1,820.3610   1,731.4330   1,782.0960   1,873.5410

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  163.6000   218.7030   199.8110   190.3410   183.9510
Long-term debt
  -   805.1010   826.9760   913.9140   968.0800
Liabilities to Banks
  -   -   -   -   -
Provisions
  106.7000   101.3000   105   103.6000   83.3000
Liabilities
  1,138.3000   1,288.3340   1,300.9080   1,371.1490   1,474.7330
Share Capital
  19.4000   19.6210   19.7700   19.9920   20.1660
Total Equity
  650.5000   532.0270   430.5250   410.9470   398.8080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,788.8000   1,820.3610   1,731.4330   1,782.0960   1,873.5410

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,871.3000   1,991.8110   2,016.0320   1,957.1610   1,524.9970
Depreciation (total)
  -   -   -   -   47.8780
Operating Result
  63.9000   78.1640   101.0170   103.5070   69.0270
Interest Income
  -52.1000   -48.1440   -47.8720   -51.1110   -51.4490
Income Before Taxes
  14.3000   -5.7160   53.6360   53.1640   16.6980
Income Taxes
  7.5000   -5.5390   19.3470   23.1540   -1.0850
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.8000   -.1770   34.2890   30.0100   14.9120

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.0700   0.0000   0.7700   0.7300   0.3600
Dividend per Share
  0.1000   0.1200   0.1600   0.2000   0.2400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.7000   93.3010   76.1370   105.9370   49.1510
Cash Flow from Investing Activities
  -62.9000   -147.2500   -66.6200   -93.6050   -71.3370
Cash Flow from Financing
  -52.2000   -27.9300   -44.8510   8.8880   -.7000
Decrease / Increase in Cash
  -31.5000   -85.7250   -40.4040   20.5520   -24.8720
Employees
  5,400   6,100   6,000   6,000   4,700