2024-05-23  5:30:00 PM Chg. -0.36 Volume Bid2024-05-23 Ask2024-05-23 Market Capitalization Dividend Y. P/E Ratio
65.74USD -0.54% 64,297
Turnover: 2.64 mill.
65.71Bid Size: 200 65.77Ask Size: 300 3.25 bill.USD 3.73% 44.07

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  370.5650   379.9720   405.4040   232.1350   342.4920
Intangible Assets
  233.6230   213.8370   210.5990   205.1270   370.8580
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  1,005.2620   974.5710   1,001.1380   775.4120   1,172.0160
Inventories
  290.1350   325.8090   308.8690   299.4370   398.3590
Accounts Receivable
  258.4360   218.7550   233.7510   208.2290   280.5090
Cash and Cash Equivalents
  92.4050   52.0010   72.5530   47.6810   69.7580
Current Assets
  815.0990   756.8620   780.9580   1,098.1290   912.8740
Total Assets
  1,820.3610   1,731.4330   1,782.0960   1,873.5410   2,084.8900

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  218.7030   199.8110   190.3410   183.9510   233.6580
Long-term debt
  805.1010   826.9760   913.9140   968.0800   1,108.0710
Liabilities to Banks
  -   -   -   -   -
Provisions
  101.3000   105   103.6000   83.3000   139.2000
Liabilities
  1,288.3340   1,300.9080   1,371.1490   1,474.7330   1,610.4990
Share Capital
  19.6210   19.7700   19.9920   20.1660   20.3800
Total Equity
  532.0270   430.5250   410.9470   398.8080   474.3910
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,820.3610   1,731.4330   1,782.0960   1,873.5410   2,084.8900

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,991.8110   2,016.0320   1,957.1610   1,524.9970   1,977.9180
Depreciation (total)
  -   -   -   47.8780   55.8030
Operating Result
  78.1640   101.0170   103.5070   69.0270   96.4500
Interest Income
  -48.1440   -47.8720   -51.1110   -51.4490   -63.8710
Income Before Taxes
  -5.7160   53.6360   53.1640   16.6980   33.8100
Income Taxes
  -5.5390   19.3470   23.1540   -1.0850   .5550
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.1770   34.2890   30.0100   14.9120   125.6780

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.0000   0.7700   0.7300   0.3600   3.0600
Dividend per Share
  0.1200   0.1600   0.2000   0.2400   1.2800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  93.3010   76.1370   105.9370   49.1510   66.4460
Cash Flow from Investing Activities
  -147.2500   -66.6200   -93.6050   -71.3370   -5.6800
Cash Flow from Financing
  -27.9300   -44.8510   8.8880   -.7000   39.0650
Decrease / Increase in Cash
  -85.7250   -40.4040   20.5520   -24.8720   22.0770
Employees
  6,100   6,000   6,000   4,700   7,200