2024-04-26  8:20:02 AM Chg. +0.3000 Volume Bid9:51:59 PM Ask4:50:16 PM Market Capitalization Dividend Y. P/E Ratio
8.4000EUR +3.70% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 0.0000EUR - -

Assets

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Property and Equipment
  29,186   33,597   32,872   41,507
Intangible Assets
  536   365   48   33
Long-Term Investments
  146   126   125   111
Fixed Assets
  34,526   40,252   39,314   48,562
Inventories
  2,421   2,542   2,818   3,265
Accounts Receivable
  1,308   1,652   1,682   2,395
Cash and Cash Equivalents
  6,357   2,819   2,448   2,867
Current Assets
  10,166   8,551   7,494   8,678
Total Assets
  44,692   48,803   46,808   57,240

 

Liabilities

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Accounts Payable
  3,006   4,389   4,494   5,238
Long-term debt
  7,463   2,974   3,180   5,592
Liabilities to Banks
  -   -   -   -
Provisions
  2,081   3,279   2,657   3,107
Liabilities
  21,317   17,589   16,691   22,360
Share Capital
  -   -   -   -
Total Equity
  23,371   31,160   30,039   34,757
Minority Interests
  4   54   78   123
Total liabilities equity
  44,692   48,803   46,808   57,240

 

Income Statement

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Revenues
  29,245   41,733   42,645   49,275
Depreciation (total)
  3,508   3,875   3,683   3,454
Operating Result
  -358   6,450   -755   7,094
Interest Income
  -286   -330   -366   -331
Income Before Taxes
  -   -   -   -
Income Taxes
  255   1,258   -46   1,723
Minority Interests Profit
  -28   -37   -40   -63
Net Income
  -878   5,087   -1,052   4,820

 

Per Share

2020
IFRS
in ZAR
2021
IFRS
in ZAR
2022
IFRS
in ZAR
2023
IFRS
in ZAR
Earnings per Share
  -1.6400   8.4200   -1.7200   7.8000
Dividend per Share
  -   1.3700   0.6200   0.7500

 

Cash Flow

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Cash Flow from Operating Activities
  4,723   9,179   6,924   9,948
Cash Flow from Investing Activities
  -3,558   -8,464   -6,200   -10,596
Cash Flow from Financing
  4,305   -4,299   -1,151   1,194
Decrease / Increase in Cash
  -   -   -   -
Employees
  33,093   38,459   37,581   34,913