2024-05-24  9:59:52 PM Chg. +3.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
127.97USD +2.82% 28,427
Turnover: 3.61 mill.
-Bid Size: - -Ask Size: - 13.71 bill.USD 0.31% 22.38

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  28   29   33   34   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  20,506   30,760   27,864   32,147   40,691
Cash and Cash Equivalents
  1,925   1,732   2,597   2,882   4,292
Current Assets
  -   -   -   -   -
Total Assets
  54,673   61,162   60,547   71,676   95,679

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  42,341   48,187   48,656   56,944   76,567
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  48,853   54,729   53,391   63,736   86,676
Share Capital
  1   1   1   1   1
Total Equity
  5,820   6,433   7,156   7,940   9,003
Minority Interests
  4,846   5,343   5,874   6,488   7,052
Total liabilities equity
  54,673   61,162   60,547   71,676   95,679

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,475   1,927   2,366   2,580   2,218
Depreciation (total)
  25   25   26   31   42
Operating Result
  -   -   -   -   -
Interest Income
  527   683   929   1,083   872
Income Before Taxes
  761   1,049   1,196   1,157   1,256
Income Taxes
  62   256   71   68   77
Minority Interests Profit
  615   717   956   928   984
Net Income
  84   76   169   161   195

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.2800   1.0900   2.3000   2.1100   2.4400
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  544   142   2,356   2,666   8,068
Cash Flow from Investing Activities
  -6   -26   -57   -89   -50
Cash Flow from Financing
  -189   -374   -399   -419   -229
Decrease / Increase in Cash
  324   -193   1,821   2,182   7,913
Employees
  1,204   1,228   1,413   1,643   -