2024-04-26  8:03:09 AM Chg. +0.0600 Volume Bid9:58:10 PM Ask9:58:10 PM Market Capitalization Dividend Y. P/E Ratio
40.9100EUR +0.15% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 60.67 bill.EUR - -

Assets

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
Property and Equipment
  680,375   813,294   1.08 mill.   2.14 mill.   1.94 mill.
Intangible Assets
  237,716   233,288   736,200   759,167   728,967
Long-Term Investments
  118,511   82,379   270,116   172,417   166,611
Fixed Assets
  -   -   -   -   -
Inventories
  775,396   870,352   937,183   952,029   898,692
Accounts Receivable
  1.95 mill.   2.18 mill.   2.4 mill.   2.11 mill.   2.12 mill.
Cash and Cash Equivalents
  605,589   432,140   572,030   611,223   544,009
Current Assets
  3.7 mill.   3.92 mill.   4.41 mill.   4.13 mill.   4.28 mill.
Total Assets
  8.12 mill.   8.66 mill.   10.1 mill.   10.92 mill.   11.18 mill.

 

Liabilities

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
Accounts Payable
  1.59 mill.   1.83 mill.   1.94 mill.   1.71 mill.   1.63 mill.
Long-term debt
  108,333   114,627   215,609   68,900   53,483
Liabilities to Banks
  124,062   141,418   242,682   104,599   93,655
Provisions
  164,034   182,820   299,503   267,986   207,645
Liabilities
  5.46 mill.   5.68 mill.   6.41 mill.   7.08 mill.   7.31 mill.
Share Capital
  253,448   253,448   253,448   253,448   253,448
Total Equity
  2.66 mill.   2.98 mill.   3.69 mill.   3.84 mill.   3.87 mill.
Minority Interests
  260,918   314,868   753,208   844,658   553,959
Total liabilities equity
  8.12 mill.   8.66 mill.   10.1 mill.   10.92 mill.   11.18 mill.

 

Income Statement

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
Revenues
  4.84 mill.   5.51 mill.   11.6 mill.   10.98 mill.   10.36 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  298,422   294,104   563,219   451,429   243,798
Interest Income
  -3,626   -6,747   -14,260   -22,333   -13,104
Income Before Taxes
  499,855   537,858   695,383   701,430   512,475
Income Taxes
  125,262   106,138   149,694   142,221   71,592
Minority Interests Profit
  -22,372   -31,387   -45,166   -57,887   -39,450
Net Income
  352,221   400,333   500,523   501,322   401,433

 

Per Share

2017
-
in JPY
2018
-
in JPY
2019
-
in JPY
2020
-
in JPY
2021
-
in JPY
Earnings per Share
  223.6700   257.9400   324.0700   335.5800   269.8300
Dividend per Share
  55.0000   70.0000   83.0000   85.0000   88.0000

 

Cash Flow

2017
-
in mill. JPY
2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
Cash Flow from Operating Activities
  389,693   388,212   476,551   878,133   895,900
Cash Flow from Investing Activities
  -81,306   -256,350   201,149   -248,766   -207,296
Cash Flow from Financing
  -335,396   -296,136   -538,318   -575,482   728,767
Decrease / Increase in Cash
  -27,009   -164,274   139,382   53,885   -40,163
Employees
  95,944   102,086   119,796   126,146   125,944