2024-04-26  5:33:15 PM Chg. +1.150 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
45.170EUR +2.61% 214
Turnover: 9,679.610
45.220Bid Size: 120 45.430Ask Size: 120 20.52 bill.EUR 3.87% 25.29

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  204.9000   231.6000   261.7000   269.6000   317.1000
Intangible Assets
  82.1000   160.7000   198.1000   228.9000   261.8000
Long-Term Investments
  155.1000   160.4000   140.7000   107.9000   108
Fixed Assets
  1,423.4000   1,750.1000   1,904.9000   1,938.3000   2,169.4000
Inventories
  765.9000   794.7000   980.8000   1,103.9000   1,211.8000
Accounts Receivable
  917.7000   1,022.1000   1,130.6000   1,164.6000   1,368.3000
Cash and Cash Equivalents
  192.5000   234   249.6000   339.1000   336.1000
Current Assets
  1,821.8000   2,977.1000   3,204.4000   3,405   4,190.6000
Total Assets
  3,245.2000   4,727.2000   5,109.3000   5,343.3000   6,360

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  284.2000   385.5000   441   511.2000   597.1000
Long-term debt
  28.7000   21.1000   20.9000   21.1000   31.1000
Liabilities to Banks
  37.3000   29.3000   29.1000   29.2000   40.4000
Provisions
  929.3000   991.3000   1,095.1000   1,211.6000   1,481.6000
Liabilities
  1,644.6000   2,693.2000   3,204.1000   3,618.7000   4,297.6000
Share Capital
  65.1000   65.1000   65.1000   65.3000   65.6000
Total Equity
  1,599.3000   2,026.7000   1,883.9000   1,694.2000   2,017.8000
Minority Interests
  1.3000   7.3000   21.3000   30.4000   44.5000
Total liabilities equity
  3,245.2000   4,727.2000   5,109.3000   5,343.3000   6,360

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  4,986.6000   5,225.2000   6,276.8000   6,932.6000   7,334.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  696.4000   725.1000   784   953.4000   1,035.7000
Interest Income
  5.7000   18.2000   16.1000   5.9000   -19.1000
Income Before Taxes
  714.4000   816.6000   804.4000   960.5000   1,016.4000
Income Taxes
  178.5000   172.2000   193.3000   247.3000   242.4000
Minority Interests Profit
  -.6000   -.8000   -9.9000   -11.3000   -18.4000
Net Income
  535.3000   643.6000   601.2000   701.8000   755.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.0500   1.2600   1.1800   1.3700   1.4700
Dividend per Share
  0.4500   1.4500   1.5250   1.0000   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  683   603   926.6000   1,022.4000   1,124.3000
Cash Flow from Investing Activities
  -142.2000   -225.6000   -220.2000   -148.9000   -145.9000
Cash Flow from Financing
  -564.5000   -334   -691.5000   -774.6000   -989.8000
Decrease / Increase in Cash
  -23.7000   43.4000   14.9000   98.8000   -11.4000
Employees
  33,755   37,542   39,851   43,298   47,064