2024-04-26  9:59:57 PM Chg. +0.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
31.94USD +2.13% 75,314
Turnover: 2.4 mill.
-Bid Size: - -Ask Size: - 4.33 bill.USD 3.01% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  886.2000   870.1000   833.1000   829.1000   902.8000
Intangible Assets
  15,471.7000   7,560.7000   7,556.2000   6,888   7,106.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  16,649.5000   11,064.8000   8,809.2000   8,081.2000   8,544.5000
Inventories
  844.4000   795   806.9000   878   967.3000
Accounts Receivable
  1,193.1000   1,176   1,130.8000   1,073.1000   1,243.2000
Cash and Cash Equivalents
  417.8000   622.3000   678.7000   551.1000   354.3000
Current Assets
  2,744.4000   2,805.3000   2,819.6000   2,902.2000   2,756.9000
Total Assets
  19,393.9000   13,870.1000   11,628.8000   10,983.4000   11,301.4000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  554.9000   471.7000   450.2000   474.9000   520.2000
Long-term debt
  4,971.6000   5,224.5000   3,270.8000   3,052.2000   3,365.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,072.1000   653.2000   552.7000   483.6000   509.8000
Liabilities
  9,357.8000   7,912.5000   5,458.2000   5,315.3000   5,497.3000
Share Capital
  -   -   -   -   -
Total Equity
  10,036.1000   5,957.6000   6,170.6000   5,668.1000   5,804.1000
Minority Interests
  -.6000   -.5000   .1000   .1000   .3000
Total liabilities equity
  19,393.9000   13,870.1000   11,628.8000   10,983.4000   11,301.4000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,603.9000   5,280.6000   4,946.2000   4,731.7000   4,837.4000
Depreciation (total)
  548.8000   -   -   -   -
Operating Result
  747.7000   -1,999.7000   598.2000   236.5000   204.8000
Interest Income
  146   216.6000   168.1000   128   121.7000
Income Before Taxes
  248   -4,848.3000   280.1000   290.6000   171
Income Taxes
  120   -835.5000   160.5000   159.6000   24.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  128   -4,012.8000   119.6000   131   146.1000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.9200   -28.0100   0.8400   0.9500   1.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,198.3000   654.9000   698.9000   593   387.8000
Cash Flow from Investing Activities
  -2,646.9000   -175   2,338.1000   -126.8000   -596.1000
Cash Flow from Financing
  1,523.9000   -268.7000   -3,004.7000   -571.9000   1.8000
Decrease / Increase in Cash
  -13.9000   204.5000   56.4000   -127.6000   -196.8000
Employees
  13,500   12,800   10,400   10,600   11,200