2023-01-23  6:30:00 PM Chg. - Volume Bid2023-01-23 Ask2023-01-23 Market Capitalization Dividend Y. P/E Ratio
221.0000GBX - -
Turnover(GBP): -
-Bid Size: - -Ask Size: - 531.25 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  27.8000   27.4000   26.5000   28.4000   28.3000
Intangible Assets
  375.3000   405   416.7000   455.5000   395.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  117.6000   131.1000   123.6000   118.7000   114.7000
Cash and Cash Equivalents
  18.7000   17.5000   17.8000   16.5000   15.6000
Current Assets
  180.4000   188.4000   175.2000   182.1000   185.3000
Total Assets
  585.5000   624.8000   622.6000   672   612.7000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  103.3000   101.8000   112.3000   125.2000   123.4000
Long-term debt
  49.6000   90.2000   96.1000   99.9000   96
Liabilities to Banks
  51.1000   90.7000   96.6000   99.9400   96.2000
Provisions
  20.8000   18.2000   16.8000   18.1000   19
Liabilities
  213.4000   240.2000   258.2000   260.7000   243
Share Capital
  6.6000   6.6000   6.6670   6.7030   6.7450
Total Equity
  372   384.7000   364.5000   411.3000   369.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  585.5000   624.8000   622.6000   672   612.7000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  567.6000   572.1000   567   594.5000   630.6000
Depreciation (total)
  19.4000   19.8000   41.9000   17.9000   55.5000
Operating Result
  45.9000   50.4000   14.9000   38   2.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  43.6000   46.3000   9.9000   32.8000   -1.6000
Income Taxes
  15   12.9000   3   7.7000   15.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.6000   33.3000   6.8000   25.1000   -16.7000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.1311   0.1520   0.0311   0.1135   -0.0752
Dividend per Share
  0.0736   0.0847   0.0974   0.0974   0.0988

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  42.7000   44   75.1000   62.3000   43.7000
Cash Flow from Investing Activities
  -42.2000   -63.9000   -59.4000   -38.1000   -21.1000
Cash Flow from Financing
  3.3000   18.4000   -15.4000   -29.4000   -23.1000
Decrease / Increase in Cash
  -   -1.6000   .3000   -5.3000   -.4000
Employees
  4,306   4,530   5,054   5,099   5,340