2023-01-23  6:30:00 PM Chg. - Volume Bid2023-01-23 Ask2023-01-23 Market Capitalization Dividend Y. P/E Ratio
221.0000GBX - -
Turnover(GBP): -
-Bid Size: - -Ask Size: - 530.85 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  26.5000   28.4000   28.3000   32   32.3000
Intangible Assets
  416.7000   455.5000   395.7000   385.7000   423.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  123.6000   118.7000   114.7000   166.4000   157
Cash and Cash Equivalents
  17.8000   16.5000   15.6000   18   17.7000
Current Assets
  175.2000   182.1000   185.3000   184.4000   175.7000
Total Assets
  622.6000   672   612.7000   605.9000   635.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  112.3000   125.2000   123.4000   117.9000   104.8000
Long-term debt
  96.1000   99.9000   96   89.3000   110.5000
Liabilities to Banks
  96.6000   99.9400   96.2000   91.9000   111.9000
Provisions
  16.8000   18.1000   19   16.5000   10.1000
Liabilities
  258.2000   260.7000   243   228.3000   286.8000
Share Capital
  6.6670   6.7030   6.7450   6.7830   6.8140
Total Equity
  364.5000   411.3000   369.8000   377.6000   348.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  622.6000   672   612.7000   605.9000   635.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  567   594.5000   630.6000   637.4000   612.6000
Depreciation (total)
  41.9000   17.9000   55.5000   9.2000   9.1000
Operating Result
  14.9000   38   2.9000   44.9000   10.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  9.9000   32.8000   -1.6000   41   4.8000
Income Taxes
  3   7.7000   15.1000   11.2000   6.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.8000   25.1000   -16.7000   29.7000   -1.2000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0311   0.1135   -0.0752   0.1334   -0.0055
Dividend per Share
  0.0974   0.0974   0.0988   0.0988   0.0242

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  75.1000   62.3000   43.7000   44.5000   37.6000
Cash Flow from Investing Activities
  -59.4000   -38.1000   -21.1000   -13.4000   -30.9000
Cash Flow from Financing
  -15.4000   -29.4000   -23.1000   -31   -3.3000
Decrease / Increase in Cash
  .3000   -5.3000   -.4000   .0500   3.4000
Employees
  5,054   5,099   5,340   5,556   4,974