2024-05-24  5:36:18 PM Chg. 0.000 Volume Bid2024-05-24 Ask2024-05-24 Market Capitalization Dividend Y. P/E Ratio
5.800EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 21.87 mill.EUR 0.00% 11.37

Assets

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Property and Equipment
  1.3000   1   1.1000   1   1
Intangible Assets
  19.1000   19.2000   14.1000   4   3.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  16.4000   16.5000   11.8000   13.5000   14
Cash and Cash Equivalents
  7.7000   3.7000   2.8000   14.8000   5.5000
Current Assets
  27.5000   23.8000   17.5000   33.2000   22.3000
Total Assets
  50.8000   46.6000   34.9000   38.2000   28.5000

 

Liabilities

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Accounts Payable
  7.5000   8   6.3000   5.7000   -
Long-term debt
  2.3000   .9000   .3000   8.6000   -
Liabilities to Banks
  3.2000   2.5000   2.5000   12.3000   -
Provisions
  7   4.7000   2.2000   1.3000   -
Liabilities
  29.3000   27.6000   24.1000   32.3000   24.8000
Share Capital
  4   4   5.4000   3.8000   3.7710
Total Equity
  21.5000   19   10.9000   5.9000   3.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  50.8000   46.6000   34.9000   38.2000   28.5000

 

Income Statement

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Revenues
  97.5000   98.7000   88.7000   83   82.7000
Depreciation (total)
  1.3000   1.7000   5.5000   2.1000   1.1000
Operating Result
  -.5000   -2   -9.8000   -11.4000   -1.5000
Interest Income
  -.2000   -.4000   -.3000   -.7000   -.7000
Income Before Taxes
  -.8000   -2.3000   -10.1000   -12.1000   -2.1000
Income Taxes
  -.2000   .2000   1.2000   -1.4000   -.0100
Minority Interests Profit
  0.0000   0.0000   -.4000   0.0000   0.0000
Net Income
  -.6000   -2.6000   -11.7000   -10.7000   -2.1000

 

Per Share

2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
Earnings per Share
  -0.8000   -3.2500   -13.3500   -9.7400   -0.5700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Cash Flow from Operating Activities
  .6000   -.0600   -3.8000   -8.7000   -5.2000
Cash Flow from Investing Activities
  -3.8000   -3.2000   -1.4000   .1000   -.5000
Cash Flow from Financing
  1.7000   -.7000   4.3000   20.6000   -3.6000
Decrease / Increase in Cash
  -1.6000   -4   -.9000   12   -9.3000
Employees
  666   686   631   529   520