2024-05-23  9:04:24 AM Chg. 0.000 Volume Bid1:17:22 PM Ask1:17:22 PM Market Capitalization Dividend Y. P/E Ratio
5.700EUR 0.00% 29
Turnover: 165.500
5.700Bid Size: 944 5.900Ask Size: 944 21.49 mill.EUR 0.00% 11.18

Assets

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Property and Equipment
  1   1   .9000   1   .9000
Intangible Assets
  4   3.2000   2.8000   4.3000   3.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  13.5000   14   15.9000   16.3000   8.6000
Cash and Cash Equivalents
  14.8000   5.5000   7   3.3000   6.9000
Current Assets
  33.2000   22.3000   25.1000   22.3000   17.6000
Total Assets
  38.2000   28.5000   31   29.4000   24.3000

 

Liabilities

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Accounts Payable
  5.7000   -   -   -   -
Long-term debt
  8.6000   -   -   -   -
Liabilities to Banks
  12.3000   -   -   -   -
Provisions
  1.3000   -   -   -   -
Liabilities
  32.3000   24.8000   26.9000   25.3000   23.6000
Share Capital
  3.8000   3.7710   3.7710   3.7710   3.7710
Total Equity
  5.9000   3.7000   4.1000   4.1000   .7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  38.2000   28.5000   31   29.4000   24.3000

 

Income Statement

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Revenues
  83   82.7000   93.3000   101.6000   90.5000
Depreciation (total)
  2.1000   1.1000   .9000   1.5000   1.1000
Operating Result
  -11.4000   -1.5000   .4000   .6000   -3.3000
Interest Income
  -.7000   -.7000   -.3000   -.2000   -.5000
Income Before Taxes
  -12.1000   -2.1000   .1000   .4000   -3.8000
Income Taxes
  -1.4000   -.0100   -.4000   .3000   -.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.7000   -2.1000   .4000   .0200   -3.4000

 

Per Share

2015
-
in EUR
2016
-
in EUR
2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
Earnings per Share
  -9.7400   -0.5700   0.0900   0.0100   -0.8900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
Cash Flow from Operating Activities
  -8.7000   -5.2000   .8000   .1000   5.1000
Cash Flow from Investing Activities
  .1000   -.5000   -.3000   -1.6000   -.5000
Cash Flow from Financing
  20.6000   -3.6000   1   -2.6000   -1
Decrease / Increase in Cash
  12   -9.3000   1.5000   -4.1000   3.5000
Employees
  529   520   507   529   502