2024-05-09  5:36:25 PM Chg. 0.000 Volume Bid2024-05-09 Ask2024-05-09 Market Capitalization Dividend Y. P/E Ratio
9.900EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 41.58 mill.EUR 2.02% 9.90

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1.7000   1.7000   2   1.8000   1.4000
Intangible Assets
  .2000   3   3.1000   3   3
Long-Term Investments
  79   76.8000   78.3000   77.4000   74
Fixed Assets
  81.2000   82.1000   86.3000   85.3000   81.3000
Inventories
  18.7000   19   15.5000   10.9000   10.5000
Accounts Receivable
  11.3000   10.6000   8   8.9000   6.1000
Cash and Cash Equivalents
  6.4000   7.7000   8.5000   12.9000   8.8000
Current Assets
  37   37.6000   33   34   32
Total Assets
  118.2000   119.7000   119.3000   119.3000   113.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2.6000   2   2.6000   2.4000   2.9000
Long-term debt
  35.1000   30.9000   25.2000   22.3000   17.2000
Liabilities to Banks
  40.7000   35.1000   31.6000   26.6000   19
Provisions
  10.4000   8.2000   9.5000   9.5000   9.2000
Liabilities
  83.1000   81.3000   82.6000   78.9000   69.3000
Share Capital
  11   11   11   11   11
Total Equity
  35.1000   38.5000   36.7000   40.5000   43.9000
Minority Interests
  .2000   .2000   .2000   .2000   .2000
Total liabilities equity
  118.2000   119.7000   119.3000   119.3000   113.2000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  66.5000   59.8000   58.7000   56.6000   55.1000
Depreciation (total)
  2.5000   2.5000   6.6000   2.9000   2.7000
Operating Result
  5   5.5000   1.3000   5.8000   5.6000
Interest Income
  -1.4090   -1.0280   -.9000   -.7000   -.8000
Income Before Taxes
  3.6000   4.5000   .4000   5   4.9000
Income Taxes
  1   1.4000   .2000   .9000   .8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2.5000   3.1000   .3000   4.1000   4.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.6200   0.7500   0.0700   1.0000   1.0000
Dividend per Share
  0.2000   0.2000   0.0000   0.2000   0.2000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.3000   6.4000   8.8000   10.5000   7
Cash Flow from Investing Activities
  -1.2000   -2.6000   -3.8000   -1.5000   -4.3000
Cash Flow from Financing
  -5.4000   -3.5000   -4.3000   -4.5000   -6.7000
Decrease / Increase in Cash
  .7000   .3000   .7000   4.5000   -4.1000
Employees
  196   203   187   189   154