2/27/2020  9:43:00 PM Chg. +0.050 Volume Bid9:59:51 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
63.000EUR +0.08% -
Turnover: -
62.800Bid Size: 238 63.100Ask Size: 238 6.79 bill.EUR 3.34% 37.47

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  686.7000   697.9000   690.7000   640.3000   523.5000
Intangible Assets
  1,115.6000   1,908.1000   2,455.5000   2,411.5000   3,018.3000
Long-Term Investments
  571.2000   539   527.9000   488.9000   664.5000
Fixed Assets
  2,569.7000   3,308.9000   3,841.4000   3,680.2000   4,315.8000
Inventories
  27   28.6000   27.1000   23.5000   23.6000
Accounts Receivable
  385.9000   442.4000   502.6000   472.8000   523.8000
Cash and Cash Equivalents
  435.9000   244   254.1000   248.6000   383.1000
Current Assets
  1,033.5000   878.5000   966.8000   1,093.6000   1,241.9000
Total Assets
  3,603.2000   4,187.5000   4,808.2000   4,773.8000   5,557.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  243.7000   270.9000   281.3000   270.7000   313.2000
Long-Term Liabilities
  333.7000   672.9000   691.2000   718.7000   1,047
Liabilities to Banks
  356.3000   716.9000   703.7000   719.8000   1,050.9000
Provisions
  474.1000   532.4000   648.4000   597.2000   677.7000
Liabilities
  1,830.7000   2,256.7000   2,555.1000   2,529.8000   3,202.8000
Share Capital
  98.9000   98.9000   98.9000   98.9000   98.9000
Total Equity
  1,772.6000   1,930.8000   2,253.1000   2,244   2,354.9000
Minority Interests
  210.2000   236.6000   365.6000   374.1000   350.8000
Total liabilities equity
  3,603.2000   4,187.5000   4,808.2000   4,773.8000   5,557.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,893.9000   3,184.9000   3,310.3000   2,801.4000   3,037.9000
Depreciation (total)
  113.5000   138.8000   172.2000   155.1000   255.6000
Operating Result
  408.9000   444.8000   447.9000   289.8000   335.8000
Interest Income
  -31.2000   -23.1000   -46.5000   -23.1000   -
Income Before Taxes
  377.7000   421.7000   401.5000   266.7000   314.6000
Income Taxes
  103.6000   132   125.7000   88.1000   78.9000
Minority Interests Profit
  -21.4000   -31.6000   -37.7000   -46.6000   -104.3000
Net Income
  252.7000   257.8000   238.1000   197.1000   799.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.7300   2.6200   2.4100   1.9900   8.0800
Dividend per Share
  1.6000   1.7000   1.7000   1.8000   1.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  358.1000   405.9000   463.9000   423.4000   360.8000
Cash Flow from Investing Activities
  -200.6000   -701.2000   -572.7000   -178.8000   92.7000
Cash Flow from Financing
  76.1000   109.1000   123.3000   -210.9000   -343.8000
Decrease / Increase in Cash
  233.6000   -186.2000   14.5000   33.7000   109.6000
Employees
  11,563   12,885   12,080   12,843   13,917