2024-04-26  9:59:52 PM Chg. +1.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
91.19USD +1.45% 22,201
Turnover: 2.02 mill.
-Bid Size: - -Ask Size: - 7.44 bill.USD 0.35% 41.62

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  163.0030   178.0940   223.3400   258.0620   304.7450
Intangible Assets
  .5060   .2720   .0380   70.1210   64.6060
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  167.3360   183.8750   228.7570   432.1000   464.7870
Inventories
  77.6120   73.6010   82.2190   130.2700   198.9390
Accounts Receivable
  54.0780   67.3990   47.3870   70.7800   127.1580
Cash and Cash Equivalents
  1.9940   26.7970   79.0250   2.8590   5.4510
Current Assets
  140.8610   187.5490   220.2510   218.0800   349.1160
Total Assets
  308.1970   371.4240   449.0080   650.1800   813.9030

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  10.6160   11.7590   12.4470   29.0200   45.5130
Long-term debt
  -   6.3200   6.3630   40   71.0040
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  46.9000   44.3000   -   -   -
Liabilities
  60.6980   81.2840   98.1430   184.0100   253.1890
Share Capital
  .3120   .3120   .3135   .3150   .3210
Total Equity
  247.4990   290.1400   350.8650   466.1700   560.7140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  308.1970   371.4240   449.0080   650.1800   813.9030

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  433.9470   469.3330   514.5510   534.5170   888.7880
Depreciation (total)
  17.6550   22.7660   25.6340   30.3430   35.1060
Operating Result
  55.7900   67.0110   101.8360   69.2530   126.7610
Interest Income
  .1960   .0660   .0880   -.1320   -2.6270
Income Before Taxes
  55.9390   67.0310   101.9750   69.1820   124.5330
Income Taxes
  13.3670   13.3200   22.9660   10.4240   24.1570
Minority Interests Profit
  -   -   -   -   -
Net Income
  42.5720   53.7110   79.0090   58.7580   100.3760

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.5400   0.6867   1.0067   0.7467   1.2600
Dividend per Share
  0.2133   0.2133   0.2533   0.2533   0.2867

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.8560   97.9250   128.8140   61.1830   61.3180
Cash Flow from Investing Activities
  -34.6350   -37.0460   -61.2730   -158.7190   -76.2130
Cash Flow from Financing
  -39.6840   -18.5000   -29.6260   18.7350   17.3570
Decrease / Increase in Cash
  -19.4630   42.3790   37.9150   -78.8010   2.4620
Employees
  2,221   2,290   -   -   -