2024-04-26  9:59:52 PM Chg. +1.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
91.19USD +1.45% 22,201
Turnover: 2.02 mill.
-Bid Size: - -Ask Size: - 7.44 bill.USD 0.35% 41.62

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  142.3750   163.0030   178.0940   223.3400   258.0620
Intangible Assets
  -   .5060   .2720   .0380   70.1210
Long-Term Investments
  6.0770   0.0000   -   -   -
Fixed Assets
  143.0530   167.3360   183.8750   228.7570   432.1000
Inventories
  70.7860   77.6120   73.6010   82.2190   130.2700
Accounts Receivable
  50.3380   54.0780   67.3990   47.3870   70.7800
Cash and Cash Equivalents
  21.4570   1.9940   26.7970   79.0250   2.8590
Current Assets
  153.7270   140.8610   187.5490   220.2510   218.0800
Total Assets
  296.7800   308.1970   371.4240   449.0080   650.1800

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  10.9670   10.6160   11.7590   12.4470   29.0200
Long-term debt
  -   -   6.3200   6.3630   40
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  47.1000   46.9000   44.3000   -   -
Liabilities
  59.5540   60.6980   81.2840   98.1430   184.0100
Share Capital
  .3150   .3120   .3120   .3135   .3150
Total Equity
  237.2260   247.4990   290.1400   350.8650   466.1700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  296.7800   308.1970   371.4240   449.0080   650.1800

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  405.2320   433.9470   469.3330   514.5510   534.5170
Depreciation (total)
  15.0070   17.6550   22.7660   25.6340   30.3430
Operating Result
  74.1030   55.7900   67.0110   101.8360   69.2530
Interest Income
  .2980   .1960   .0660   .0880   -.1320
Income Before Taxes
  74.4920   55.9390   67.0310   101.9750   69.1820
Income Taxes
  19.9940   13.3670   13.3200   22.9660   10.4240
Minority Interests Profit
  -   -   -   -   -
Net Income
  54.4980   42.5720   53.7110   79.0090   58.7580

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.6933   0.5400   0.6867   1.0067   0.7467
Dividend per Share
  0.1733   0.2133   0.2133   0.2533   0.2533

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.9940   54.8560   97.9250   128.8140   61.1830
Cash Flow from Investing Activities
  -31.0520   -34.6350   -37.0460   -61.2730   -158.7190
Cash Flow from Financing
  -29.6380   -39.6840   -18.5000   -29.6260   18.7350
Decrease / Increase in Cash
  -2.6960   -19.4630   42.3790   37.9150   -78.8010
Employees
  1,991   2,221   2,290   -   -