8/4/2020  5:01:12 PM Chg. +2.11 Volume Bid- Ask5:02:34 PM Market Capitalization Dividend Y. P/E Ratio
272.72USD +0.78% 8,024
Turnover: 2.17 mill.
-Bid Size: - 280.93Ask Size: 100 102.43 bill.USD 1.18% 14.39

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,019.8000   1,977.9000   2,174.9000   2,735   3,133
Intangible Assets
  8,158   7,964.9000   8,368.4000   9,007   8,674
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,113.5000   4,075.3000   3,608.9000   3,934   4,937
Current Assets
  30,862.1000   34,314.9000   36,262.8000   34,321   39,033
Total Assets
  61,717.8000   65,083.1000   70,540   71,571   77,453

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  3,318.8000   4,014.9000   5,024.4000   4,959   4,198
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  540   440   1,275   1,145   700
Provisions
  3,262.3000   3,446   2,373.8000   2,666   2,901
Liabilities
  38,673.7000   39,982.7000   44,037.1000   43,030   45,725
Share Capital
  2.6000   2.6000   2.6000   3   3
Total Equity
  23,044.1000   25,100.4000   26,502.9000   28,541   31,728
Minority Interests
  -   -   -   -   -
Total liabilities equity
  61,717.8000   65,083.1000   70,540   71,571   77,453

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  79,156.5000   84,863   90,039.4000   92,105   104,213
Depreciation (total)
  230.1000   192.3000   168.4000   358   338
Operating Result
  5,284   5,278.4000   4,702.8000   5,821   6,731
Interest Income
  -653   -723   -739   -753   -746
Income Before Taxes
  4,631   4,555.4000   3,963.8000   5,068   5,985
Income Taxes
  2,071   2,085.6000   121   1,318   1,178
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,560   2,469.8000   3,842.8000   3,750   4,807

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  9.7300   9.3900   14.7000   14.5300   18.8100
Dividend per Share
  2.5000   2.6000   2.7000   3.0000   3.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,116   3,204.5000   4,184.8000   3,827   6,061
Cash Flow from Investing Activities
  -1,151.5000   -513.9000   -5,082.4000   -1,259   -2,792
Cash Flow from Financing
  -2,997.4000   -732.9000   426.9000   -2,241   -2,266
Decrease / Increase in Cash
  -38.2000   1,961.8000   -466.4000   325   1,003
Employees
  53,000   53,000   56,000   63,900   70,600