10/25/2021  10:10:00 PM Chg. +1.22 Volume Bid10/25/2021 Ask10/25/2021 Market Capitalization Dividend Y. P/E Ratio
434.56USD +0.28% 889,343
Turnover: 225.29 mill.
430.00Bid Size: 200 441.81Ask Size: 100 105.47 bill.USD 0.87% 23.84

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,801.5000   1,944.3000   2,019.8000   1,977.9000   2,174.9000
Intangible Assets
  8,441   7,958.1000   8,158   7,964.9000   8,368.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,582.1000   2,151.7000   2,113.5000   4,075.3000   3,608.9000
Current Assets
  29,745.8000   32,228.9000   30,862.1000   34,314.9000   36,262.8000
Total Assets
  59,574.5000   62,065   61,717.8000   65,083.1000   70,540

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  3,426.3000   3,651.8000   3,318.8000   4,014.9000   5,024.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  400   400   540   440   1,275
Provisions
  4,048.2000   3,897.3000   3,262.3000   3,446   2,373.8000
Liabilities
  34,809.3000   37,813.7000   38,673.7000   39,982.7000   44,037.1000
Share Capital
  2.9000   2.7000   2.6000   2.6000   2.6000
Total Equity
  24,765.2000   24,251.3000   23,044.1000   25,100.4000   26,502.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  59,574.5000   62,065   61,717.8000   65,083.1000   70,540

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  71,023.5000   73,874.1000   79,156.5000   84,863   90,039.4000
Depreciation (total)
  245.3000   220.9000   230.1000   192.3000   168.4000
Operating Result
  4,442.9000   4,968.8000   5,284   5,278.4000   4,702.8000
Interest Income
  -602.7000   -600.7000   -653   -723   -739
Income Before Taxes
  3,840.2000   4,368.1000   4,631   4,555.4000   3,963.8000
Income Taxes
  1,205.9000   1,808   2,071   2,085.6000   121
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,489.7000   2,569.7000   2,560   2,469.8000   3,842.8000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  8.3400   9.3100   9.7300   9.3900   14.7000
Dividend per Share
  1.5000   1.7500   2.5000   2.6000   2.7000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,052.3000   3,369.3000   4,116   3,204.5000   4,184.8000
Cash Flow from Investing Activities
  -2,234.4000   -974.9000   -1,151.5000   -513.9000   -5,082.4000
Cash Flow from Financing
  -1,717.8000   -1,822.5000   -2,997.4000   -732.9000   426.9000
Decrease / Increase in Cash
  -897.7000   564.8000   -38.2000   1,961.8000   -466.4000
Employees
  48,200   51,500   53,000   53,000   56,000