2024-04-26  5:35:26 PM Chg. +0.410 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
24.610EUR +1.69% 512,565
Turnover: 12.61 mill.
24.590Bid Size: 150 24.660Ask Size: 1,000 3.43 bill.EUR 5.28% 10.52

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2.5000   3.1000   3.1000   2.4000   3
Intangible Assets
  317.7000   318.7000   350.1000   359.6000   369.3000
Long-Term Investments
  745.6000   854.1000   833.8000   1,542.1000   2,583.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  211.7000   266.1000   209.9000   358.3000   573.9000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  -   -   -   -   -
Total Assets
  1,390.9000   1,560.9000   1,568.5000   2,440.2000   3,786.5000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,055.6000   1,168.3000   1,140.8000   1,849.4000   3,095.9000
Share Capital
  32.3000   32.3000   32.3000   32.3000   32.3000
Total Equity
  335.3000   392.6000   427.7000   589.6000   685.7000
Minority Interests
  0.0000   0.0000   0.0000   1.2000   4.9000
Total liabilities equity
  1,390.9000   1,560.9000   1,568.5000   2,440.2000   3,786.5000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  -   7.4000   5.4000   7.8000   6.7000
Operating Result
  123.5000   110.3000   87.2000   180.7000   182.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  123.5000   110.3000   87.4000   181.7000   182.2000
Income Taxes
  -5.3000   -16   -7   -21.4000   -26.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   .3000   -.1000
Net Income
  118.2000   94.3000   80.4000   160.6000   155.8000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.9100   0.7100   0.6200   1.1300   1.1700
Dividend per Share
  0.1000   0.2000   0.2500   0.5500   0.7000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  102.3000   101   52.2000   147   313.7000
Cash Flow from Investing Activities
  -1.3000   -3.5000   -29.2000   -4.7000   -15.6000
Cash Flow from Financing
  -2.5000   -37   -45.4000   6.3000   -52.9000
Decrease / Increase in Cash
  98.5000   60.5000   -22.4000   148.7000   245.1000
Employees
  113   116   125   173   215