1/29/2020  6:46:28 PM Chg. -0.47 Volume Bid6:47:22 PM Ask6:47:22 PM Market Capitalization Dividend Y. P/E Ratio
14.00USD -3.22% 92,948
Turnover: 1.32 mill.
13.99Bid Size: 200 14.00Ask Size: 100 15.78 bill.USD 14.93% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  19,032   18,646   18,433   18,069   17,039
Intangible Assets
  1,795   1,802   1,647   1,555   1,531
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,917   1,977   1,988   1,943   2,017
Cash and Cash Equivalents
  211   168   128   126   222
Current Assets
  3,613   3,907   3,576   2,650   5,162
Total Assets
  54,020   51,787   50,147   47,604   47,017

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1,207   1,111   1,226   968   1,179
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,644   4,753   4,030   3,569   3,471
Liabilities
  34,731   34,596   35,124   33,544   33,618
Share Capital
  -   -   -   -   -
Total Equity
  19,289   17,191   15,023   14,060   13,399
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  54,020   51,787   50,147   47,604   47,017

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  18,376   18,095   18,031   17,900   17,470
Depreciation (total)
  4,780   4,541   4,428   4,189   3,916
Operating Result
  2,713   1,453   2,410   2,605   2,331
Interest Income
  -1,319   -1,298   -1,311   -1,312   -1,318
Income Before Taxes
  1,250   224   1,110   1,316   1,020
Income Taxes
  473   463   338   438   394
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  777   -239   772   878   626

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.2500   -0.4000   1.3600   1.5800   1.1600
Dividend per Share
  2.9000   2.1600   2.1600   2.1600   2.1600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,065   5,559   5,188   5,152   4,608
Cash Flow from Investing Activities
  -2,690   -3,148   -3,077   -2,853   -2,994
Cash Flow from Financing
  -3,295   -2,454   -2,151   -2,301   -1,518
Decrease / Increase in Cash
  83   -43   -40   -2   96
Employees
  47,000   47,000   45,000   43,000   40,000