2/21/2020  9:59:55 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.23USD -1.08% 143,881
Turnover: 1.91 mill.
-Bid Size: - -Ask Size: - 14.41 bill.USD 16.34% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  19,436   19,032   18,646   18,433   18,069
Intangible Assets
  2,239   1,795   1,802   1,647   1,555
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,952   1,917   1,977   1,988   1,943
Cash and Cash Equivalents
  128   211   168   128   126
Current Assets
  3,523   3,613   3,907   3,576   2,650
Total Assets
  56,139   54,020   51,787   50,147   47,604

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,399   1,207   1,111   1,226   968
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,823   3,644   4,753   4,030   3,569
Liabilities
  35,312   34,731   34,596   35,124   33,544
Share Capital
  -   -   -   -   -
Total Equity
  20,827   19,289   17,191   15,023   14,060
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  56,139   54,020   51,787   50,147   47,604

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  15,351   18,376   18,095   18,031   17,900
Depreciation (total)
  4,026   4,780   4,541   4,428   4,189
Operating Result
  2,025   2,713   1,453   2,410   2,605
Interest Income
  -1,072   -1,319   -1,298   -1,311   -1,312
Income Before Taxes
  948   1,250   224   1,110   1,316
Income Taxes
  375   473   463   338   438
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  573   777   -239   772   878

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.0700   1.2500   -0.4000   1.3600   1.5800
Dividend per Share
  2.9000   2.9000   2.1600   2.1600   2.1600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,201   6,065   5,559   5,188   5,152
Cash Flow from Investing Activities
  -3,647   -2,690   -3,148   -3,077   -2,853
Cash Flow from Financing
  -577   -3,295   -2,454   -2,151   -2,301
Decrease / Increase in Cash
  -45   83   -43   -40   -2
Employees
  49,000   47,000   47,000   45,000   43,000