2023-07-27  5:35:23 PM Chg. - Volume Bid8:30:00 AM Ask8:30:00 AM Market Capitalization Dividend Y. P/E Ratio
0.3810GBX - 13.46 mill.
Turnover(GBP): 46,521.0500
-Bid Size: - -Ask Size: - 5.23 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  345.4000   445.4000   520.2000   2,446.3000   2,039.5000
Intangible Assets
  52.5000   54.2000   47.4000   542.3000   515.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  9.2000   9.8000   10.4000   35.1000   33.2000
Accounts Receivable
  23.5000   29.8000   29.6000   205.6000   183.4000
Cash and Cash Equivalents
  62.5000   55.8000   67.5000   316.3000   140.6000
Current Assets
  139.5000   139.6000   157   678.4000   448.5000
Total Assets
  1,093.9000   1,296.7000   1,407.2000   9,703.7000   12,450.5000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  33.9000   30.1000   28.4000   51   127.4000
Long-term debt
  293.8000   321.3000   330.5000   3,968.3000   3,495.1000
Liabilities to Banks
  309.5000   338.1000   345.9000   4,049.7000   3,955.1000
Provisions
  39.6000   41.1000   42.8000   377.5000   55.7000
Liabilities
  559.2000   633.3000   631.8000   6,283.4000   9,512.8000
Share Capital
  2.7000   2.7000   2.7000   20.1000   20.1000
Total Equity
  534.7000   663.4000   775.4000   3,420.3000   2,937.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,093.9000   1,296.7000   1,407.2000   9,703.7000   12,450.5000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  705.8000   797.8000   890.7000   4,119.1000   4,369.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  103.1000   112.8000   128.2000   492.9000   724.7000
Interest Income
  -3.4000   -14.6000   -7.8000   -171.3000   -541.7000
Income Before Taxes
  99.7000   98.2000   120.5000   349   212.3000
Income Taxes
  18.4000   16.2000   19.9000   64.7000   32
Minority Interests Profit
  -   -   -   -   -
Net Income
  81.3000   82   100.6000   284.3000   180.3000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.3070   0.1370   0.1640   0.2250   0.1310
Dividend per Share
  0.1750   0.1900   0.2140   0.1500   0.1550

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  165.9000   150.1000   172.8000   631.9000   1,293.7000
Cash Flow from Investing Activities
  -80.3000   -130.3000   -110.7000   -3,559.1000   141
Cash Flow from Financing
  -57.7000   -33.9000   -54.6000   3,145.6000   -1,601.8000
Decrease / Increase in Cash
  27.9000   -14.1000   7.5000   218.4000   -167.1000
Employees
  9,306   9,946   10,232   37,641   37,482