10/29/2020  8:59:59 PM Chg. -0.9000 Volume Bid12:59:01 AM Ask12:59:51 AM Market Capitalization Dividend Y. P/E Ratio
113.9200USD -0.78% 1.58 mill.
Turnover: 108.48 mill.
112.5000Bid Size: 500 113.5800Ask Size: 100 14.07 bill.USD 1.23% 21.87

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  250.5000   277.4000   303.3000   339   367.8000
Intangible Assets
  178.1000   343.4000   556.2000   509.6000   390.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   10.7000   14.1000   12.6000
Accounts Receivable
  378.4000   484.4000   631   654.8000   674.4000
Cash and Cash Equivalents
  396.2000   333.3000   643.6000   280.7000   260.1000
Current Assets
  1,470.5000   1,373   1,713.7000   1,563.1000   1,688.3000
Total Assets
  3,703.6000   4,099.5000   4,796.4000   5,212.2000   5,512

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  65.8000   58   71.1000   78.5000   80
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   .9000   -   -
Liabilities
  1,143   1,369   1,674.6000   1,892.4000   3,338.4000
Share Capital
  -   -   -   -   -
Total Equity
  2,560.6000   2,730.5000   3,121.8000   3,319.8000   2,173.6000
Minority Interests
  7.6000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,703.6000   4,099.5000   4,796.4000   5,212.2000   5,512

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,874.7000   2,206.4000   2,586.1000   2,918.4000   3,142.9000
Depreciation (total)
  14.3000   16.4000   34.5000   41.7000   45.9000
Operating Result
  320.7000   417   390.8000   380.7000   302.3000
Interest Income
  -   -   10.2000   8.2000   -18.9000
Income Before Taxes
  333.8000   430.5000   410.2000   387.9000   275.7000
Income Taxes
  57.4000   74.9000   57.7000   48.4000   24
Minority Interests Profit
  .6000   0.0000   0.0000   0.0000   0.0000
Net Income
  277.1000   356.3000   352.5000   339.5000   251.7000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.4900   1.9000   1.8900   1.8200   1.4800
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  616.3000   679.1000   818.5000   928.3000   846
Cash Flow from Investing Activities
  -457   -451.2000   -357.9000   -938.2000   -569.5000
Cash Flow from Financing
  -26.3000   -292.6000   -149.8000   -352.3000   -292.7000
Decrease / Increase in Cash
  134.7000   -62.9000   310.3000   -362.9000   -20.6000
Employees
  5,637   6,936   8,212   9,166   10,081