2024-05-24  10:10:00 PM Chg. +0.06 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
22.91USD +0.26% 614,266
Turnover: 9.94 mill.
22.65Bid Size: 100 23.30Ask Size: 100 6.95 bill.USD 5.06% 41.65

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   187.4900   166.8790
Long-Term Investments
  101.4140   161.9070   133.8840   125.4810   77.8110
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14.4200   13.8210   23.6800   20.2480   12.5530
Cash and Cash Equivalents
  148.9290   2.5470   15.6030   4.2900   8.9370
Current Assets
  -   -   -   -   -
Total Assets
  4,204.6190   4,146.2960   7,151.4470   7,107.3980   7,312.0340

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  137.9090   110.1590   209.9040   186.2670   224.5230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,379.5080   1,325.1400   2,723.6120   2,611.8600   2,711.6340
Share Capital
  107.5875   107.6813   149.3470   151.1490   151.2730
Total Equity
  2,825.1110   2,821.1560   4,427.8350   4,495.5380   4,600.4000
Minority Interests
  53.1380   55.2910   68.5610   28.4040   33.6300
Total liabilities equity
  4,204.6190   4,146.2960   7,151.4470   7,107.3980   7,312.0340

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  466.1850   475.2120   657.5150   740.3400   755.0730
Depreciation (total)
  196.7450   181.3820   257.1490   288.6480   288.0920
Operating Result
  -   -   -   -   -
Interest Income
  -33.5240   -39.4300   -53.9630   -60.6050   -67.0270
Income Before Taxes
  39.7850   63.1040   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -3.6840   -1.6010   -2.2650   -.8360   -.4100
Net Income
  216.2750   79.1640   150.4180   237.2780   278.5860

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.0800   0.7600   1.1700   1.6000   1.8700
Dividend per Share
  1.2000   1.0400   1.1600   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  211.6490   229.0340   303.1770   351.0880   389.4780
Cash Flow from Investing Activities
  112.1100   -284.4840   -357.4240   -132.4630   -191.0660
Cash Flow from Financing
  -169.3350   -147.6000   69.1600   -230.0950   -194.3820
Decrease / Increase in Cash
  154.4240   -203.0500   14.9130   -11.4700   4.0300
Employees
  261   257   331   -   -