2024-05-23  5:40:08 PM Chg. -0.39 Volume Bid5:40:08 PM Ask5:40:08 PM Market Capitalization Dividend Y. P/E Ratio
23.20USD -1.63% 143,968
Turnover: 2.48 mill.
23.19Bid Size: 100 23.20Ask Size: 500 7.03 bill.USD 5.00% 42.16

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  102.5770   179.3970   101.4140   161.9070   133.8840
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10.8280   27.6830   14.4200   13.8210   23.6800
Cash and Cash Equivalents
  2.0030   35.6870   148.9290   2.5470   15.6030
Current Assets
  -   -   -   -   -
Total Assets
  2,597.8030   4,171.6070   4,204.6190   4,146.2960   7,151.4470

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  71.7390   109.2780   137.9090   110.1590   209.9040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  914.3880   1,657.3670   1,379.5080   1,325.1400   2,723.6120
Share Capital
  55.0640   100.9368   107.5875   107.6813   149.3470
Total Equity
  1,683.4150   2,514.2400   2,825.1110   2,821.1560   4,427.8350
Minority Interests
  0.0000   58.6830   53.1380   55.2910   68.5610
Total liabilities equity
  2,597.8030   4,171.6070   4,204.6190   4,146.2960   7,151.4470

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  381.6430   259.2110   466.1850   475.2120   657.5150
Depreciation (total)
  135.4160   97.9480   196.7450   181.3820   257.1490
Operating Result
  -   -   -   -   -
Interest Income
  -30.7230   -26.6500   -33.5240   -39.4300   -53.9630
Income Before Taxes
  37.5190   -26.7350   39.7850   63.1040   -
Income Taxes
  0.0000   -   -   -   -
Minority Interests Profit
  -.1110   0.0000   -3.6840   -1.6010   -2.2650
Net Income
  125.5180   79.1090   216.2750   79.1640   150.4180

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3200   1.2400   2.0800   0.7600   1.1700
Dividend per Share
  1.2800   0.9600   1.2000   1.0400   1.1600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  151.6610   111.2820   211.6490   229.0340   303.1770
Cash Flow from Investing Activities
  38.4820   460.9390   112.1100   -284.4840   -357.4240
Cash Flow from Financing
  -188.1400   -538.5370   -169.3350   -147.6000   69.1600
Decrease / Increase in Cash
  2.0030   33.6840   154.4240   -203.0500   14.9130
Employees
  257   279   261   257   331