2024-05-23  5:40:08 PM Chg. -0.39 Volume Bid5:40:08 PM Ask5:40:08 PM Market Capitalization Dividend Y. P/E Ratio
23.20USD -1.63% 143,968
Turnover: 2.48 mill.
23.19Bid Size: 100 23.20Ask Size: 500 7.03 bill.USD 5.00% 42.16

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   187.4900   166.8790   134.5660
Long-Term Investments
  161.9070   133.8840   125.4810   77.8110   112.8390
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  13.8210   23.6800   20.2480   12.5530   8.6530
Cash and Cash Equivalents
  2.5470   15.6030   4.2900   8.9370   5.1450
Current Assets
  -   -   -   -   -
Total Assets
  4,146.2960   7,151.4470   7,107.3980   7,312.0340   7,537.0160

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  110.1590   209.9040   186.2670   224.5230   271.1030
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,325.1400   2,723.6120   2,611.8600   2,711.6340   2,890.0670
Share Capital
  107.6813   149.3470   151.1490   151.2730   154.0190
Total Equity
  2,821.1560   4,427.8350   4,495.5380   4,600.4000   4,646.9490
Minority Interests
  55.2910   68.5610   28.4040   33.6300   21.2850
Total liabilities equity
  4,146.2960   7,151.4470   7,107.3980   7,312.0340   7,537.0160

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  475.2120   657.5150   740.3400   755.0730   762.2900
Depreciation (total)
  181.3820   257.1490   288.6480   288.0920   295.5870
Operating Result
  -   -   -   -   -
Interest Income
  -39.4300   -53.9630   -60.6050   -67.0270   -72.5370
Income Before Taxes
  63.1040   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -1.6010   -2.2650   -.8360   -.4100   -.6520
Net Income
  79.1640   150.4180   237.2780   278.5860   166.7930

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.7600   1.1700   1.6000   1.8700   1.1100
Dividend per Share
  1.0400   1.1600   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  229.0340   303.1770   351.0880   389.4780   365.1660
Cash Flow from Investing Activities
  -284.4840   -357.4240   -132.4630   -191.0660   -334.4990
Cash Flow from Financing
  -147.6000   69.1600   -230.0950   -194.3820   -35.6900
Decrease / Increase in Cash
  -203.0500   14.9130   -11.4700   4.0300   -5.0230
Employees
  257   331   -   -   -