2024-06-06  8:07:33 AM Chg. +0.020 Volume Bid7:48:25 PM Ask7:48:25 PM Market Capitalization Dividend Y. P/E Ratio
18.660EUR +0.11% -
Turnover: -
18.610Bid Size: 500 18.990Ask Size: 500 1.89 bill.EUR - -

Assets

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  143,007   165,043   188,596
Intangible Assets
  2,894   4,006   4,026
Long-Term Investments
  67,259   64,093   80,661
Fixed Assets
  254,423   274,754   339,737
Inventories
  93,050   110,069   115,011
Accounts Receivable
  85,399   97,591   103,815
Cash and Cash Equivalents
  25,855   36,272   63,935
Current Assets
  226,300   266,125   316,909
Total Assets
  480,723   540,879   656,663

 

Liabilities

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  44,174   51,691   58,624
Long-term debt
  41,696   41,357   39,962
Liabilities to Banks
  -   -   -
Provisions
  20,838   21,251   31,369
Liabilities
  230,824   270,016   282,783
Share Capital
  -   -   -
Total Equity
  215,232   230,676   329,991
Minority Interests
  34,705   40,213   43,888
Total liabilities equity
  480,723   540,879   656,663

 

Income Statement

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  432,133   517,735   562,897
Depreciation (total)
  -   -   -
Operating Result
  22,664   -   -
Interest Income
  -748   -2,905   -2,130
Income Before Taxes
  -   -   -
Income Taxes
  6,650   8,599   4,689
Minority Interests Profit
  -4,127   4,611   6,137
Net Income
  8,468   13,925   32,064

 

Per Share

2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  105.2300   173.1100   369.7400
Dividend per Share
  50.0000   50.0000   70.0000

 

Cash Flow

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  12,879   28,330   63,180
Cash Flow from Investing Activities
  -30,204   -26,567   -46,192
Cash Flow from Financing
  5,203   8,826   3,480
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -