2024-05-31  5:30:41 PM Chg. +0.140 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
19.600CHF +0.72% 64,479
Turnover: 1.26 mill.
19.300Bid Size: 100 19.960Ask Size: 300 1.21 bill.CHF - -

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  603.8430   744   722.9880
Intangible Assets
  193.5040   997   203.1300
Long-Term Investments
  5.5340   44   44.6720
Fixed Assets
  853.8330   1,167.6500   1,148.1240
Inventories
  245.4290   323.9800   334.4400
Accounts Receivable
  129.1300   171.4130   159.2600
Cash and Cash Equivalents
  509.0590   426.2150   175.2520
Current Assets
  938.5470   1,052.9970   787.3360
Total Assets
  1,792.3800   2,220.6470   1,935.4600

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  110.7890   224.1410   230.3610
Long-term debt
  480.8840   571.0770   258.9280
Liabilities to Banks
  -   -   -
Provisions
  34.2720   110.1520   95.8710
Liabilities
  887.5290   1,263.0150   1,001.1020
Share Capital
  -   -   -
Total Equity
  905.5550   959.0360   936.1610
Minority Interests
  -.7040   -1.4050   -1.8030
Total liabilities equity
  -   2,220.6470   1,935.4600

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  792.3570   1,306.1340   1,430.3840
Depreciation (total)
  71.9170   109.2330   102.9970
Operating Result
  -25.7550   17.6910   18.8350
Interest Income
  -16.9050   -46.3810   -68.0540
Income Before Taxes
  -   -   -
Income Taxes
  5.9230   -8.0850   -13.3910
Minority Interests Profit
  -.3710   -665   -.4570
Net Income
  -49.0090   -36.7750   -37.9510

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -1.1700   -0.5900   -0.6100
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -27.8300   131.3960   124.0980
Cash Flow from Investing Activities
  -86.0680   -150.2670   -71.5260
Cash Flow from Financing
  521.7910   -66.4270   -303.2680
Decrease / Increase in Cash
  -   -   -
Employees
  5,554   6,708   7,240