2024-05-02  5:00:28 PM Chg. -3.2 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
386.7PLN -0.82% 318,655
Turnover: 123.87 mill.
-Bid Size: - -Ask Size: - 37.91 bill.PLN - 26.99

Assets

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Property and Equipment
  4,911.3530   6,070.0320   6,874.6700
Intangible Assets
  96.9470   94.7370   115.0500
Long-Term Investments
  -   -   -
Fixed Assets
  5,183.3470   6,296.3530   7,124.5500
Inventories
  1,373.4630   1,978.7780   2,638.8500
Accounts Receivable
  144.0120   274.8720   330.4900
Cash and Cash Equivalents
  418.6150   382.7180   218.3800
Current Assets
  1,985.1840   2,706.7060   3,253.1600
Total Assets
  7,168.5310   9,003.0590   10,377.7100

 

Liabilities

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Accounts Payable
  2,454.0510   2,794.0770   3,274.9000
Long-term debt
  583.0140   690.8620   469.6200
Liabilities to Banks
  -   -   -
Provisions
  4.8270   5.7940   19.2200
Liabilities
  4,098.3410   4,799.2760   4,772.4000
Share Capital
  -   -   -
Total Equity
  3,070.1900   4,203.7830   5,605.3100
Minority Interests
  -   -   0.0000
Total liabilities equity
  -   9,003.0590   10,377.7100

 

Income Statement

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Revenues
  13,362.0120   19,801.6220   25,666.2500
Depreciation (total)
  247.3000   300.1290   -
Operating Result
  1,024   1,537.8190   1,875.8500
Interest Income
  47.8220   -136.2010   -136.8700
Income Before Taxes
  -   -   -
Income Taxes
  173.1060   269.5310   333.6500
Minority Interests Profit
  -   -   0.0000
Net Income
  805.3030   1,132.0870   1,405.3200

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  8.2100   11.5500   14.3300
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Cash Flow from Operating Activities
  1,326.3310   1,253.4220   1,771.5400
Cash Flow from Investing Activities
  -1,330.7280   -1,434.5630   -1,158.2500
Cash Flow from Financing
  57.4060   145.2440   -777.6100
Decrease / Increase in Cash
  -   -   -
Employees
  32,426   33,422   41,883