7/8/2020  4:26:55 PM Chg. -0.20 Volume Bid4:27:01 PM Ask4:27:01 PM Market Capitalization Dividend Y. P/E Ratio
125.85EUR -0.16% 163,708
Turnover: 20.47 mill.
125.85Bid Size: 322 125.90Ask Size: 505 21.65 bill.EUR 1.91% 29.40

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,171   3,325   3,313   3,511   4,040
Intangible Assets
  3,228   3,188   3,058   3,090   3,515
Long-Term Investments
  191   463   491   277   292
Fixed Assets
  7,828   7,917   7,370   7,331   8,219
Inventories
  1,627   1,800   1,848   1,993   2,019
Accounts Receivable
  1,349   1,504   1,542   1,575   1,592
Cash and Cash Equivalents
  665   604   899   1,281   800
Current Assets
  3,904   5,041   5,432   6,310   5,224
Total Assets
  11,743   12,958   12,802   13,641   13,443

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,168   1,376   1,452   1,430   1,345
Long-Term Liabilities
  2,557   2,552   2,555   2,275   2,471
Liabilities to Banks
  2,810   3,405   2,652   2,706   2,678
Provisions
  458   460   463   407   464
Liabilities
  6,112   6,778   5,737   5,826   5,608
Share Capital
  338   338   338   338   338
Total Equity
  5,541   6,072   6,982   7,782   7,731
Minority Interests
  90   108   103   33   104
Total liabilities equity
  11,743   12,958   12,802   13,641   13,443

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  8,935   7,920   8,632   9,267   9,010
Depreciation (total)
  520   -   -   -   -
Operating Result
  304   657   846   1,245   954
Interest Income
  -   -   -   -   -
Income Before Taxes
  198   524   742   1,144   862
Income Taxes
  -16   -89   -115   -194   -152
Minority Interests Profit
  -4   -8   -12   -2   -6
Net Income
  88   621   1,769   1,077   758

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4500   3.5200   10.0700   6.1000   4.2700
Dividend per Share
  1.6500   1.7500   1.8500   2.3000   2.4000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  696   1,018   996   1,391   1,385
Cash Flow from Investing Activities
  -275   -1,194   689   -605   -525
Cash Flow from Financing
  -440   113   -1,344   -401   -1,332
Decrease / Increase in Cash
  -19   -63   341   385   -472
Employees
  20,750   20,786   21,054   20,977   22,174