7/8/2020  4:21:52 PM Chg. -0.20 Volume Bid4:22:01 PM Ask4:21:58 PM Market Capitalization Dividend Y. P/E Ratio
125.85EUR -0.16% 160,110
Turnover: 20.02 mill.
125.85Bid Size: 506 125.90Ask Size: 618 21.65 bill.EUR 1.91% 29.40

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  3,822   3,673   3,171   3,325   3,313
Intangible Assets
  2,705   2,867   3,228   3,188   3,058
Long-Term Investments
  179   130   191   463   491
Fixed Assets
  7,142   7,859   7,828   7,917   7,370
Inventories
  1,675   1,739   1,627   1,800   1,848
Accounts Receivable
  1,526   1,570   1,349   1,504   1,542
Cash and Cash Equivalents
  776   669   665   604   899
Current Assets
  4,238   4,230   3,904   5,041   5,432
Total Assets
  12,017   12,126   11,743   12,958   12,802

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,328   1,361   1,168   1,376   1,452
Long-Term Liabilities
  1,750   1,637   2,557   2,552   2,555
Liabilities to Banks
  2,593   2,780   2,810   3,405   2,652
Provisions
  539   512   458   460   463
Liabilities
  5,919   6,190   6,112   6,778   5,737
Share Capital
  338   338   338   338   338
Total Equity
  5,908   5,723   5,541   6,072   6,982
Minority Interests
  190   213   90   108   103
Total liabilities equity
  12,017   12,126   11,743   12,958   12,802

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  9,618   9,283   8,935   7,920   8,632
Depreciation (total)
  555   549   520   -   -
Operating Result
  493   290   304   657   846
Interest Income
  -   -   -   -   -
Income Before Taxes
  497   165   198   524   742
Income Taxes
  -77   -66   -16   -89   -115
Minority Interests Profit
  2   46   -4   -8   -12
Net Income
  271   145   88   621   1,769

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.5200   0.7800   0.4500   3.5200   10.0700
Dividend per Share
  1.6500   1.6500   1.6500   1.7500   1.8500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  889   808   696   1,018   996
Cash Flow from Investing Activities
  -1,170   -515   -275   -1,194   689
Cash Flow from Financing
  -62   -419   -440   113   -1,344
Decrease / Increase in Cash
  -343   -126   -19   -63   341
Employees
  24,349   21,351   20,750   20,786   21,054