DSV A/S/ DK0060079531 /
| 2024-04-26 4:59:44 PM | Chg. +44.00 | Volume | Bid5:10:00 PM | Ask5:10:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,032.00DKK | +4.45% | 464,154 Turnover: 406.52 mill. |
1,031.50Bid Size: 31 | 1,032.00Ask Size: 155 | 226.01 bill.DKK | 0.68% | 17.89 |
Assets
|
2010 IFRS in mill. DKK |
2011 IFRS in mill. DKK |
2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,782 | 4,503 | 4,261 | 3,883 | 3,927 | ||||||
| Intangible Assets | 8,772 | 8,683 | 8,723 | 8,982 | 8,928 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 676 | 744 | ||||||
| Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 7,469 | 7,854 | ||||||
| Cash and Cash Equivalents | 363 | 367 | 552 | 707 | 432 | ||||||
| Current Assets | 8,942 | 8,948 | 9,248 | 9,658 | 10,040 | ||||||
| Total Assets | 23,085 | 22,734 | 22,794 | 23,100 | 23,680 | ||||||
Liabilities
|
2010 IFRS in mill. DKK |
2011 IFRS in mill. DKK |
2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,195 | 4,350 | 7,917 | 4,537 | 4,782 | ||||||
| Long-term debt | 5,642 | 6,091 | 6,190 | 6,066 | 5,702 | ||||||
| Liabilities to Banks | 6,235 | 6,952 | 7,113 | 6,656 | 6,291 | ||||||
| Provisions | 1,445 | 1,560 | 1,301 | 1,258 | 1,380 | ||||||
| Liabilities | 16,500 | 17,425 | 17,409 | 16,852 | 17,599 | ||||||
| Share Capital | 209 | 190 | 188 | 180 | 177 | ||||||
| Total Equity | 6,585 | 5,309 | 5,385 | 6,248 | 6,081 | ||||||
| Minority Interests | 36 | 30 | 37 | 30 | 29 | ||||||
| Total liabilities equity | 23,085 | 22,734 | 22,794 | 23,100 | 23,680 | ||||||
Income Statement
|
2010 IFRS in mill. DKK |
2011 IFRS in mill. DKK |
2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 42,562 | 43,710 | 44,912 | 45,710 | 48,582 | ||||||
| Depreciation (total) | 519 | 549 | 534 | 500 | 521 | ||||||
| Operating Result | 2,197 | 2,426 | 2,265 | 2,423 | 2,320 | ||||||
| Interest Income | -538 | -438 | -253 | -298 | -306 | ||||||
| Income Before Taxes | 1,660 | 1,995 | 2,019 | 2,125 | 2,014 | ||||||
| Income Taxes | 466 | 546 | 589 | 554 | 523 | ||||||
| Minority Interests Profit | -10 | -9 | -3 | 6 | -1 | ||||||
| Net Income | 1,184 | 1,440 | 1,427 | 1,577 | 1,490 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. DKK |
2011 IFRS in mill. DKK |
2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,663 | 1,863 | 1,651 | 1,775 | 1,919 | ||||||
| Cash Flow from Investing Activities | -151 | -34 | -249 | -348 | -461 | ||||||
| Cash Flow from Financing | -1,398 | -1,817 | -1,102 | -1,387 | -1,569 | ||||||
| Decrease / Increase in Cash | 114 | 12 | 300 | 40 | -111 | ||||||
| Employees | 21,300 | 21,678 | 21,932 | 22,021 | 22,874 | ||||||
