DSV A/S/ DK0060079531 /
| 2024-04-25 4:59:45 PM | Chg. -31.50 | Volume | Bid5:10:00 PM | Ask5:10:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 988.00DKK | -3.09% | 572,572 Turnover: 559.06 mill. |
990.80Bid Size: 100 | 991.40Ask Size: 198 | 216.37 bill.DKK | 0.71% | 17.12 |
Assets
| 2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,927 | 3,568 | 3,334 | 2,431 | 2,490 | ||||||
| Intangible Assets | 8,928 | 8,996 | 17,247 | 16,573 | 16,742 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 744 | 588 | 1,443 | 1,762 | 2,272 | ||||||
| Accounts Receivable | 7,854 | 7,799 | 12,338 | 12,557 | 13,252 | ||||||
| Cash and Cash Equivalents | 432 | 4,908 | 1,714 | 1,348 | 1,158 | ||||||
| Current Assets | 10,040 | 14,527 | 18,438 | 18,162 | 18,438 | ||||||
| Total Assets | 23,680 | 27,725 | 40,367 | 38,388 | 38,812 | ||||||
Liabilities
| 2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,782 | 4,997 | 7,010 | 7,477 | 7,646 | ||||||
| Long-term debt | 5,702 | 4,309 | 8,725 | 6,491 | 6,593 | ||||||
| Liabilities to Banks | 6,291 | 4,622 | 10,083 | 6,986 | 7,138 | ||||||
| Provisions | 1,380 | 1,241 | 2,094 | 1,500 | 1,681 | ||||||
| Liabilities | 17,599 | 15,884 | 26,989 | 23,579 | 24,280 | ||||||
| Share Capital | 177 | 192 | 190 | 190 | 188 | ||||||
| Total Equity | 6,081 | 11,841 | 13,378 | 14,809 | 14,532 | ||||||
| Minority Interests | 29 | 32 | -38 | -26 | -29 | ||||||
| Total liabilities equity | 23,680 | 27,725 | 40,367 | 38,388 | 38,812 | ||||||
Income Statement
| 2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 48,582 | 50,869 | 67,747 | 74,901 | 79,053 | ||||||
| Depreciation (total) | 521 | 525 | 775 | 786 | 762 | ||||||
| Operating Result | 2,320 | 3,050 | 3,475 | 4,878 | 5,450 | ||||||
| Interest Income | -306 | -303 | -184 | -556 | -249 | ||||||
| Income Before Taxes | 2,014 | 2,689 | 2,289 | 3,797 | 5,201 | ||||||
| Income Taxes | 523 | 631 | 611 | 785 | 1,213 | ||||||
| Minority Interests Profit | -1 | -2 | -10 | -31 | 12 | ||||||
| Net Income | 1,490 | 2,056 | 1,668 | 2,981 | 4,000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,919 | 3,160 | 1,564 | 4,664 | 4,301 | ||||||
| Cash Flow from Investing Activities | -461 | -431 | -5,244 | -325 | -444 | ||||||
| Cash Flow from Financing | -1,569 | 1,855 | 396 | -4,715 | -4,000 | ||||||
| Decrease / Increase in Cash | -111 | 4,584 | -3,284 | -376 | -143 | ||||||
| Employees | 22,874 | 22,783 | 44,779 | 45,636 | 47,394 | ||||||
