2024-04-26  5:35:26 PM Chg. +0.155 Volume Bid5:35:26 PM Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
19.155EUR +0.82% 1.05 mill.
Turnover: 20.01 mill.
-Bid Size: - -Ask Size: - 8.93 bill.EUR 6.11% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  4,356   4,497   4,801   5,505   5,808
Intangible Assets
  3,272   3,190   3,020   3,100   3,168
Long-Term Investments
  2,857   2,879   1,120   450   169
Fixed Assets
  11,026   10,951   9,820   10,251   10,320
Inventories
  1,645   1,718   1,596   1,778   1,763
Accounts Receivable
  1,711   1,687   1,620   1,720   1,813
Cash and Cash Equivalents
  1,409   741   1,518   921   2,368
Current Assets
  5,918   5,712   6,078   5,434   6,685
Total Assets
  16,944   16,663   15,898   15,685   17,005

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,086   1,096   1,102   1,126   1,090
Long-term debt
  2,745   1,464   627   666   1,415
Liabilities to Banks
  3,147   2,947   1,660   1,135   1,706
Provisions
  2,669   2,482   2,189   2,309   2,510
Liabilities
  10,870   9,834   9,051   9,163   9,429
Share Capital
  466   466   466   466   466
Total Equity
  6,074   6,829   6,847   6,522   7,576
Minority Interests
  93   111   78   95   83
Total liabilities equity
  16,944   16,663   15,898   15,685   17,005

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  14,540   13,629   12,874   12,917   13,507
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,837   1,877   1,021   1,046   1,679
Interest Income
  -381   -357   -255   -218   -199
Income Before Taxes
  1,543   1,612   836   842   1,441
Income Taxes
  451   460   220   252   422
Minority Interests Profit
  -3   -3   41   -13   -11
Net Income
  1,011   1,164   2,054   568   991

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.1700   2.5000   4.4100   1.2200   2.1300
Dividend per Share
  0.9100   0.9200   1.0000   1.0000   1.1500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,309   1,420   1,083   1,066   1,971
Cash Flow from Investing Activities
  -598   -1,621   381   -576   -660
Cash Flow from Financing
  -636   -468   -626   -1,155   133
Decrease / Increase in Cash
  75   -669   838   -665   1,444
Employees
  33,556   33,298   33,650   33,412   33,576