2024-04-26  5:35:26 PM Chg. +0.155 Volume Bid5:35:26 PM Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
19.155EUR +0.82% 1.05 mill.
Turnover: 20.01 mill.
-Bid Size: - -Ask Size: - 8.93 bill.EUR 6.11% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  4,455   4,356   4,497   4,801   5,505
Intangible Assets
  3,486   3,272   3,190   3,020   3,100
Long-Term Investments
  2,198   2,857   2,879   1,120   450
Fixed Assets
  10,739   11,026   10,951   9,820   10,251
Inventories
  1,585   1,645   1,718   1,596   1,778
Accounts Receivable
  1,826   1,711   1,687   1,620   1,720
Cash and Cash Equivalents
  1,103   1,409   741   1,518   921
Current Assets
  9,804   5,918   5,712   6,078   5,434
Total Assets
  20,543   16,944   16,663   15,898   15,685

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,088   1,086   1,096   1,102   1,126
Long-term debt
  2,915   2,745   1,464   627   666
Liabilities to Banks
  3,222   3,147   2,947   1,660   1,135
Provisions
  2,925   2,669   2,482   2,189   2,309
Liabilities
  14,574   10,870   9,834   9,051   9,163
Share Capital
  466   466   466   466   466
Total Equity
  5,969   6,074   6,829   6,847   6,522
Minority Interests
  593   93   111   78   95
Total liabilities equity
  20,543   16,944   16,663   15,898   15,685

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  13,300   14,540   13,629   12,874   12,917
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,339   1,837   1,877   1,021   1,046
Interest Income
  -428   -381   -357   -255   -218
Income Before Taxes
  975   1,543   1,612   836   842
Income Taxes
  175   451   460   220   252
Minority Interests Profit
  -59   -3   -3   41   -13
Net Income
  734   1,011   1,164   2,054   568

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.5800   2.1700   2.5000   4.4100   1.2200
Dividend per Share
  0.8600   0.9100   0.9200   1.0000   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,075   1,309   1,420   1,083   1,066
Cash Flow from Investing Activities
  -1,272   -598   -1,621   381   -576
Cash Flow from Financing
  -377   -636   -468   -626   -1,155
Decrease / Increase in Cash
  426   75   -669   838   -665
Employees
  34,407   33,556   33,298   33,650   33,412