2024-05-24  9:59:49 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.31USD +1.95% 7,267
Turnover: 9,650.94
-Bid Size: - -Ask Size: - 69.08 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  282.1000   335.4000   355.7000   345.6060   326.3700
Intangible Assets
  73.9000   170.7000   188.3000   174.3640   227.2270
Long-Term Investments
  -   -   -   -   2.3960
Fixed Assets
  407.5000   697.9000   751   717.6980   912.9910
Inventories
  489   506.3000   570.7000   597.2810   625.3440
Accounts Receivable
  302.5000   363.5000   454.8000   430.4980   370.7610
Cash and Cash Equivalents
  287.5000   177.2000   320.5000   276.2610   289.2750
Current Assets
  1,235.4000   1,144.1000   1,479.5000   1,489.8540   1,442.6700
Total Assets
  1,642.9000   1,842   2,230.4000   2,207.5520   2,355.6610

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  157.9000   149.6000   165.4000   159.2670   208.0830
Long-term debt
  -   -   -   613.6590   785.0760
Liabilities to Banks
  -   -   -   -   -
Provisions
  102.6000   111.1000   124.9000   114.5000   83.7000
Liabilities
  526.1000   601.5000   1,155   1,223.7510   1,423.1180
Share Capital
  -   -   -   .5080   .4810
Total Equity
  1,116.8000   1,240.5000   1,075.4000   983.8010   932.5430
Minority Interests
  10.9000   6.9000   6.7000   5.9410   11.1550
Total liabilities equity
  1,642.9000   1,842   2,230.4000   2,207.5520   2,355.6610

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,567.3000   2,857.5000   3,260   3,509.6910   3,228.8360
Depreciation (total)
  -   -   -   95.9310   87.6620
Operating Result
  472   488.8000   561.6000   566.5360   291.2340
Interest Income
  -2.4000   -5.2000   -9.5000   -15.0990   -18.9920
Income Before Taxes
  451.6000   492.2000   561.5000   558.0780   311.6590
Income Taxes
  144.2000   137.9000   173.4000   171.4670   81.7570
Minority Interests Profit
  -12.7000   -10.9000   -9.9000   9.9040   9.2650
Net Income
  294.7000   343.4000   378.2000   376.7070   220.6370

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.6600   5.6300   6.5900   7.1200   4.5200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  251.3000   451.6000   411.7000   387.8830   360.7710
Cash Flow from Investing Activities
  -110.1000   -345.2000   -123.2000   -103.1600   -293.8300
Cash Flow from Financing
  -249.9000   -219.6000   -148.2000   -325.1810   -64.0270
Decrease / Increase in Cash
  -105.3000   -110.3000   143.2000   -44.2180   13.0140
Employees
  13,100   14,000   14,600   15,200   15,100