2024-05-23  6:37:57 PM Chg. -0.08 Volume Bid2024-05-23 Ask2024-05-23 Market Capitalization Dividend Y. P/E Ratio
1.35USD -5.26% 7,417
Turnover: 9,812
1.34Bid Size: 200 1.36Ask Size: 200 71.99 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  355.7000   345.6060   326.3700   273.8510   219.7420
Intangible Assets
  188.3000   174.3640   227.2270   210.4930   147.6420
Long-Term Investments
  -   -   2.3960   2.0780   .5000
Fixed Assets
  751   717.6980   912.9910   839.6070   367.3840
Inventories
  570.7000   597.2810   625.3440   542.4870   573.7880
Accounts Receivable
  454.8000   430.4980   370.7610   375.5200   367.0130
Cash and Cash Equivalents
  320.5000   276.2610   289.2750   297.3300   231.2440
Current Assets
  1,479.5000   1,489.8540   1,442.6700   1,347.2900   1,290.9880
Total Assets
  2,230.4000   2,207.5520   2,355.6610   2,186.8970   1,658.3720

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  165.4000   159.2670   208.0830   163.6440   204.9810
Long-term debt
  -   613.6590   785.0760   609.9610   443.9420
Liabilities to Banks
  -   -   -   -   -
Provisions
  124.9000   114.5000   83.7000   72   18.8000
Liabilities
  1,155   1,223.7510   1,423.1180   1,171.4590   1,077.4250
Share Capital
  -   .5080   .4810   .4830   .4860
Total Equity
  1,075.4000   983.8010   932.5430   1,015.4380   580.9470
Minority Interests
  6.7000   5.9410   11.1550   9.2020   4.8140
Total liabilities equity
  2,230.4000   2,207.5520   2,355.6610   2,186.8970   1,658.3720

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,260   3,509.6910   3,228.8360   3,042.3710   2,788.1630
Depreciation (total)
  -   95.9310   87.6620   94.5920   80.9730
Operating Result
  561.6000   566.5360   291.2340   127.1460   -424.2760
Interest Income
  -9.5000   -15.0990   -18.9920   -24.7380   -38.4850
Income Before Taxes
  561.5000   558.0780   311.6590   114.3080   -453.7540
Income Taxes
  173.4000   171.4670   81.7570   28.7050   19.8050
Minority Interests Profit
  -9.9000   9.9040   9.2650   6.7350   4.6130
Net Income
  378.2000   376.7070   220.6370   78.8680   -478.1720

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  6.5900   7.1200   4.5200   1.6400   -9.8700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  411.7000   387.8830   360.7710   210.1270   179.5420
Cash Flow from Investing Activities
  -123.2000   -103.1600   -293.8300   -12.4020   -24.7210
Cash Flow from Financing
  -148.2000   -325.1810   -64.0270   -198.4940   -201.7100
Decrease / Increase in Cash
  143.2000   -44.2180   13.0140   8.0550   -66.0860
Employees
  14,600   15,200   15,100   14,500   12,300