23/05/2024  18:20:50 Chg. -0.09 Volume Bid18:26:48 Ask18:26:48 Market Capitalization Dividend Y. P/E Ratio
1.34USD -5.96% 7,317
Turnover: 9,677
1.34Bid Size: 200 1.36Ask Size: 200 71.99 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  326.3700   273.8510   219.7420   183.2030   151.5000
Intangible Assets
  227.2270   210.4930   147.6420   133.4260   105.6080
Long-Term Investments
  2.3960   2.0780   .5000   .5000   .5000
Fixed Assets
  912.9910   839.6070   367.3840   316.6290   545.2740
Inventories
  625.3440   542.4870   573.7880   377.6220   452.2780
Accounts Receivable
  370.7610   375.5200   367.0130   328.0220   289.7440
Cash and Cash Equivalents
  289.2750   297.3300   231.2440   403.3730   200.2180
Current Assets
  1,442.6700   1,347.2900   1,290.9880   1,258.5690   1,059.4580
Total Assets
  2,355.6610   2,186.8970   1,658.3720   1,575.1980   1,604.7320

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  208.0830   163.6440   204.9810   169.5610   172.1910
Long-term debt
  785.0760   609.9610   443.9420   269.7880   178.7960
Liabilities to Banks
  -   -   -   -   -
Provisions
  83.7000   72   18.8000   30.9000   31.3000
Liabilities
  1,423.1180   1,171.4590   1,077.4250   986.5670   1,100.8910
Share Capital
  .4810   .4830   .4860   .4950   .5050
Total Equity
  932.5430   1,015.4380   580.9470   588.6310   503.8410
Minority Interests
  11.1550   9.2020   4.8140   3.0880   .7870
Total liabilities equity
  2,355.6610   2,186.8970   1,658.3720   1,575.1980   1,604.7320

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,228.8360   3,042.3710   2,788.1630   2,541.4880   2,217.7120
Depreciation (total)
  87.6620   94.5920   80.9730   67.5840   54.7920
Operating Result
  291.2340   127.1460   -424.2760   62.7110   -28.3830
Interest Income
  -18.9920   -24.7380   -38.4850   -39.8980   -27.8570
Income Before Taxes
  311.6590   114.3080   -453.7540   20.1700   -31.3310
Income Taxes
  81.7570   28.7050   19.8050   21.1080   18.6810
Minority Interests Profit
  9.2650   6.7350   4.6130   2.5400   2.3530
Net Income
  220.6370   78.8680   -478.1720   -3.4780   -52.3650

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.5200   1.6400   -9.8700   -0.0700   -1.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  360.7710   210.1270   179.5420   248.1390   -14.2090
Cash Flow from Investing Activities
  -293.8300   -12.4020   -24.7210   -15.6180   18.6790
Cash Flow from Financing
  -64.0270   -198.4940   -201.7100   -62.6570   -208.4860
Decrease / Increase in Cash
  13.0140   8.0550   -66.0860   179.2280   -203.1340
Employees
  15,100   14,500   12,300   10,800   10,200