6/14/2021  10:45:47 AM Chg. -0.1000 Volume Bid10:45:47 AM Ask10:45:47 AM Market Capitalization Dividend Y. P/E Ratio
24.1800EUR -0.41% 218,614
Turnover: 5.34 mill.
24.1800Bid Size: 545 24.2000Ask Size: 1,384 19.58 bill.EUR 0.66% 26.98

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,809.9000   1,760.1000   1,952   2,159.5000   2,324.1000
Intangible Assets
  1,195.3000   1,269.3000   1,385.5000   1,433.5000   1,557.7000
Long-Term Investments
  89.5000   69.9000   107.6000   138.9000   198.2000
Fixed Assets
  7,007.3000   7,974.9000   8,993.8000   10,180.4000   12,109.8000
Inventories
  1,642.9000   1,629.3000   1,949.4000   2,342.6000   2,002.3000
Accounts Receivable
  533.7000   386.4000   403.8000   490.6000   520.2000
Cash and Cash Equivalents
  895   886.5000   1,033.8000   742   579.6000
Current Assets
  3,122.5000   2,945.3000   3,483.3000   5,362.2000   3,165
Total Assets
  10,129.8000   10,920.3000   12,477   15,542.6000   15,274.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  611.9000   571.5000   723.6000   753.5000   746.2000
Long-term debt
  4,712.1000   5,901.8000   6,099.5000   6,846.1000   6,602.1000
Liabilities to Banks
  4,942.2000   6,056.9000   6,376.9000   7,207.4000   7,026.7000
Provisions
  695.3000   501.7000   490.6000   524.9000   595.3000
Liabilities
  6,401.8000   7,286.3000   7,780.4000   8,696.8000   8,554.7000
Share Capital
  119.6000   119.6000   119.6000   119.6000   119.6000
Total Equity
  3,721.5000   3,629.1000   4,225.6000   4,822.1000   5,108.4000
Minority Interests
  6.5000   4.9000   471.1000   2,023.6000   1,611.7000
Total liabilities equity
  10,129.8000   10,920.3000   12,477   15,542.6000   15,274.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  4,049.8000   4,318.1000   4,486.7000   5,098.7000   5,340
Depreciation (total)
  -   -   -   -   -
Operating Result
  939.4000   1,003.3000   994.1000   1,131.4000   996.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  712.8000   695.7000   725.8000   817.1000   878.6000
Income Taxes
  -168.3000   -34.4000   -131.4000   -168.5000   -169.6000
Minority Interests Profit
  .9000   1.4000   2.2000   -23.5000   -90.4000
Net Income
  545.5000   662.7000   596.6000   625.1000   618.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8000   0.9700   0.8700   0.9100   0.9000
Dividend per Share
  0.3200   0.3800   0.4000   0.3500   0.1600

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  553.3000   841.7000   737.4000   568.9000   1,110.3000
Cash Flow from Investing Activities
  -506.7000   -2,185.9000   -781.9000   -548.8000   -858.1000
Cash Flow from Financing
  -329.6000   1,434.1000   152.5000   -332.4000   -354.4000
Decrease / Increase in Cash
  -247.5000   -8.5000   147.3000   -291.8000   -162.3000
Employees
  14,890   18,309   21,243   24,016   23,668