11/18/2019  3:18:58 PM Chg. -0.820 Volume Bid3:18:58 PM Ask3:18:58 PM Market Capitalization Dividend Y. P/E Ratio
48.440EUR -1.66% -
Turnover: -
48.440Bid Size: - 48.660Ask Size: - 17.1 bill.EUR 1.20% 24.39

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  311.9000   287.9000   294.8000   281.2000   384.2000
Intangible Assets
  4,998.8000   5,567.1000   5,870.8000   6,408.3000   7,100.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  403.9000   414.9000   426.7000   417   463
Accounts Receivable
  615.4000   688.3000   788   897.7000   959.1000
Cash and Cash Equivalents
  175.7000   165.7000   223.9000   219.1000   282.8000
Current Assets
  1,410.7000   1,492.7000   1,672.4000   1,815.4000   2,061.6000
Total Assets
  6,812   7,432.1000   7,914.1000   8,629.2000   9,684.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  166.6000   162.7000   175.7000   190.4000   251.1000
Long-Term Liabilities
  1,573.3000   1,782.8000   1,476.2000   1,960.2000   1,813.9000
Liabilities to Banks
  2,030.9000   1,840.3000   1,716.8000   2,262   2,355.7000
Provisions
  519.6000   590.6000   596.3000   607.9000   589.5000
Liabilities
  3,341.8000   3,329.8000   3,323.3000   4,011.1000   4,364.9000
Share Capital
  79.3000   80   80   80   80.5000
Total Equity
  3,470.2000   4,102.3000   4,590.8000   4,618.1000   5,319.2000
Minority Interests
  11.4000   10   14   11.9000   13.9000
Total liabilities equity
  6,812   7,432.1000   7,914.1000   8,629.2000   9,684.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,622.4000   3,043.8000   3,149.2000   3,448.4000   3,760.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  542.1000   656.1000   736.1000   762.1000   925.1000
Interest Income
  -33.6000   -26.5000   -21.8000   -22.7000   -22.8000
Income Before Taxes
  508.5000   629.6000   714.3000   739.4000   902.3000
Income Taxes
  102.3000   124.5000   135.7000   65.6000   164.2000
Minority Interests Profit
  -3.4000   -5.2000   -5.3000   -7.1000   -8.1000
Net Income
  402.8000   499.9000   573.3000   666.7000   730

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.1300   1.3900   1.5900   1.8500   2.0200
Dividend per Share
  0.3500   0.4300   0.4800   0.5300   0.5900

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  316.7000   473.7000   516.6000   603   562.8000
Cash Flow from Investing Activities
  -550   -193.9000   -172   -928.9000   -438.2000
Cash Flow from Financing
  272.6000   -281.2000   -286.6000   368.5000   -19
Decrease / Increase in Cash
  39.3000   -1.4000   58   42.6000   105.6000
Employees
  15,783   16,132   16,592   18,315   20,048