2024-04-26  9:59:48 PM Chg. +0.82 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
100.69USD +0.82% 27,614
Turnover: 2.78 mill.
-Bid Size: - -Ask Size: - 2.57 bill.USD 1.49% 12.64

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   8   7.8000   9.5000   12.5460
Intangible Assets
  -   138   177.6000   206.4000   206.3710
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   228.1000   242.3000   255.7000   351.4120
Inventories
  -   -   -   -   -
Accounts Receivable
  -   28.1000   169.9000   92.8000   51.7020
Cash and Cash Equivalents
  -   342.2000   349.8000   497.7000   428.5670
Current Assets
  -   768.9000   814.3000   857.5000   843.1790
Total Assets
  -   997   1,056.6000   1,113.2000   1,194.5910

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   7.1000   9.6000   24.5000   34.6540
Long-term debt
  -   -   -   -   217.8350
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   3.3000   4   7.1000   -
Liabilities
  -   525.3000   537.9000   579.4000   718.9140
Share Capital
  -   .7000   .7000   .7000   .6960
Total Equity
  -   471.7000   518.7000   533.8000   475.6770
Minority Interests
  -   0.0000   0.0000   5.2000   5.1700
Total liabilities equity
  -   997   1,056.6000   1,113.2000   1,194.5910

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  394.5000   301.7000   663.1000   325.4000   415.8210
Depreciation (total)
  -   -   -   -   33.3850
Operating Result
  235.9000   134.8000   419   84.8000   168.9600
Interest Income
  -   -   -   -   -
Income Before Taxes
  238.4000   124.6000   408.6000   61.5000   153.5280
Income Taxes
  84.8000   35.1000   136.8000   25.8000   -25.8360
Minority Interests Profit
  0.0000   0.0000   0.0000   2.5000   -2.4820
Net Income
  153.6000   89.5000   271.8000   38.2000   101.4200

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.4800   1.9700   6.3100   0.9300   2.6500
Dividend per Share
  0.1000   0.4000   1.9000   0.4000   0.7000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  133.9000   -34.3000   177.6000   218.2000   242.0130
Cash Flow from Investing Activities
  -157.9000   -41.2000   63   -38.3000   -140.3090
Cash Flow from Financing
  28.6000   202.3000   -232.9000   -32   -170.8510
Decrease / Increase in Cash
  4.6000   126.8000   7.6000   147.9000   -69.1470
Employees
  300   330   290   290   320