2024-04-26  9:59:49 PM Chg. +0.41 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.58USD +1.26% 7,995
Turnover: 260,292.54
-Bid Size: - -Ask Size: - 1.4 bill.USD 7.00% 15.07

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  30.4000   -   -   -   -
Cash and Cash Equivalents
  6.8000   25.2370   12.9420   7.9910   5.2130
Current Assets
  -   -   -   -   -
Total Assets
  931.4000   965.8190   1,275.4240   1,394.8960   1,465.5700

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  299   305.6980   616.2220   654.8480   706.9220
Share Capital
  .3470   .3550   .3750   .3920   .3960
Total Equity
  632.4000   660.1210   659.2020   740.0480   758.6480
Minority Interests
  0.0000   -   -   -   3.4880
Total liabilities equity
  931.4000   965.8190   1,275.4240   1,394.8960   1,465.5700

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  98.7000   118.9610   136.2030   161.5830   168.0650
Depreciation (total)
  24.4000   25.5290   29.4310   35.9320   37.6100
Operating Result
  60.5000   68.4400   70.6760   80.3950   81.2630
Interest Income
  -5.1000   13.6870   18.5010   27.1770   33.5880
Income Before Taxes
  55.4000   -   -   -   -
Income Taxes
  0.0000   -   -   -   -
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  57.8000   69.6450   70.1430   84.7300   86.9780

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6400   2.0100   1.9700   2.2100   2.2100
Dividend per Share
  1.9050   2.0400   2.0700   2.1900   2.2800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.2000   95.7620   102.3410   105.7080   105.3050
Cash Flow from Investing Activities
  -164   -29.0340   -326.8200   -139.8980   -92.0120
Cash Flow from Financing
  77.3000   -48.2690   212.1840   29.2390   -16.0710
Decrease / Increase in Cash
  -.4000   18.4590   -12.2950   -4.9510   -2.7780
Employees
  18   19   22   24   20