7/18/2019  9:44:53 AM Chg. 0.000 Volume Bid9:50:48 AM Ask9:50:48 AM Market Capitalization Dividend Y. P/E Ratio
26.800EUR 0.00% 800
Turnover: 21,440
26.600Bid Size: 75,418 26.800Ask Size: 2,000 5.26 bill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  526.1000   517.2000   451   486.2000   479.1000
Intangible Assets
  2,178.9000   2,286.7000   1,964.6000   1,127.4000   833
Long-Term Investments
  186.4000   200.9000   445.5000   289.6000   313
Fixed Assets
  2,924.2000   3,008.3000   2,875.3000   1,930   1,638.2000
Inventories
  1,745.1000   1,447.7000   1,376.7000   1,483.5000   1,465.6000
Accounts Receivable
  2,298.4000   2,201.5000   2,224.7000   2,290.3000   2,308.1000
Cash and Cash Equivalents
  335.8000   371.6000   423.5000   476.3000   796.4000
Current Assets
  4,792.2000   4,704.2000   5,173.1000   4,894.8000   5,211.9000
Total Assets
  7,829.6000   7,769.1000   8,081.8000   6,857.7000   6,898.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,553.1000   2,385   2,306.1000   2,594.8000   2,748.9000
Long-Term Liabilities
  992.1000   1,246.4000   1,166.4000   806.1000   966.7000
Liabilities to Banks
  1,202.8000   1,268.6000   1,521.4000   1,314.5000   1,366.2000
Provisions
  339.4000   251.7000   293.3000   268.3000   353.5000
Liabilities
  5,068.1000   5,231.7000   5,329.3000   4,965.2000   4,981
Share Capital
  260.1000   260.1000   260.1000   260.1000   260.1000
Total Equity
  2,761.5000   2,537.4000   2,752.5000   1,892.5000   1,917.9000
Minority Interests
  18   18.8000   18.8000   19.4000   20.6000
Total liabilities equity
  7,829.6000   7,769.1000   8,081.8000   6,857.7000   6,898.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  22,325.9000   5,269.1000   21,414.2000   20,643.7000   21,090
Depreciation (total)
  121.3000   26.5000   110.1000   97.7000   94.7000
Operating Result
  237   62.2000   621.5000   -699.4000   -284.6000
Interest Income
  -89   -15.7000   -56.1000   -64.4000   -47.2000
Income Before Taxes
  158.8000   54.5000   573.6000   -748.9000   -304.1000
Income Taxes
  105.9000   21.5000   82.5000   55.6000   -4.9000
Minority Interests Profit
  -3.8000   -.8000   -3.9000   -3   -3.7000
Net Income
  48.6000   -223.1000   392.9000   -966.9000   -299

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2500   -1.1000   1.9300   -4.7600   -1.4700
Dividend per Share
  0.8300   0.2100   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  222.3000   -71.1000   300.5000   422.3000   265.9000
Cash Flow from Investing Activities
  -129.8000   -31.6000   -420   -119.7000   116.5000
Cash Flow from Financing
  -305.1000   130.9000   193.5000   -225.4000   -57.2000
Decrease / Increase in Cash
  -212.6000   28.2000   74   77.2000   325.2000
Employees
  38,788   38,404   35,610   35,716   34,338