2024-04-25  12:00:00 AM Chg. -2.10 Volume Bid10:09:08 AM Ask10:09:08 AM Market Capitalization Dividend Y. P/E Ratio
111.50HKD -1.85% 41.61 mill.
Turnover: 4.35 bill.
111.40Bid Size: - 111.50Ask Size: - 716.78 bill.HKD - -

Assets

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Property and Equipment
  5,376.2000   13,917.2000   22,814.2460   22,201.2590
Intangible Assets
  32,699.6000   31,676.4000   31,048.8140   30,642.9750
Long-Term Investments
  7,166.1000   10,862.7000   18,310.2990   23,187.0710
Fixed Assets
  -   -   92,824.5920   101,335.7250
Inventories
  275.2000   466.5000   681.6930   1,162.7650
Accounts Receivable
  676.8000   1,030.9000   1,793.0350   2,052.7310
Cash and Cash Equivalents
  13,396.2000   17,093.6000   32,513.4280   20,158.6060
Current Assets
  82,135   88,306.2000   147,828.6770   143,145.4670
Total Assets
  132,012.9000   166,574.8000   240,653.2690   244,481.1920

 

Liabilities

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Accounts Payable
  6,766.3000   11,967   15,165.6190   17,379.3020
Long-term debt
  466.7000   2,072.1000   12,219.6670   1,548.9670
Liabilities to Banks
  4,019.3000   8,467.1000   -   -
Provisions
  1,480.3000   896.4000   895.6910   846.1030
Liabilities
  39,958.5000   68,940.5000   115,096.5070   115,775.4750
Share Capital
  -   -   -   -
Total Equity
  92,054.4000   97,634.3000   125,613.4420   128,761.6100
Minority Interests
  -58.1000   -58.8000   56.6800   55.8930
Total liabilities equity
  132,012.9000   166,574.8000   -   244,481.1920

 

Income Statement

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Revenues
  97,528.5000   114,794.5000   179,127.9970   219,954.9480
Depreciation (total)
  -   -   -   -
Operating Result
  2,679.9000   4,330.1000   -23,127.1990   -5,820.4480
Interest Income
  -24.8000   -156.3000   1,676.9720   -970.9170
Income Before Taxes
  2,762.4000   4,437.9000   -   -
Income Taxes
  526.2000   -269.7000   -30.2790   -70.1940
Minority Interests Profit
  2.6000   .7000   2.1810   .7870
Net Income
  2,238.8000   4,708.3000   -23,538.3790   -6,686.1100

 

Per Share

2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
Earnings per Share
  0.3900   0.8100   -3.9000   -1.0900
Dividend per Share
  0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Cash Flow from Operating Activities
  5,574.2000   8,475   -4,011.4570   11,411.4480
Cash Flow from Investing Activities
  -10,174   -21,232   -58,491.8340   -14,713.5690
Cash Flow from Financing
  1,114.3000   17,418.1000   78,598.3310   -9,990.2010
Decrease / Increase in Cash
  -3,485.5000   4,661.1000   -   -
Employees
  54,580   69,205   -   91,932