2024-04-26  10:43:55 PM Chg. +0.45 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
309.70RUB +0.15% 7.96 mill.
Turnover: 2.48 bill.
-Bid Size: - -Ask Size: - 618.9 bill.RUB 11.07% 9.59

Assets

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
2023
IFRS
in mill. RUB
Property and Equipment
  284,804   311,250   312,509   314,270
Intangible Assets
  90,103   100,132   113,143   120,470
Long-Term Investments
  19,932   15,824   22,216   74,178
Fixed Assets
  656,849   752,518   782,047   885,937
Inventories
  15,204   18,981   14,199   19,009
Accounts Receivable
  35,031   39,795   42,468   48,375
Cash and Cash Equivalents
  85,405   40,590   78,292   73,752
Current Assets
  262,354   263,300   300,883   405,608
Total Assets
  919,203   1.02 mill.   1.08 mill.   1.29 mill.

 

Liabilities

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
2023
IFRS
in mill. RUB
Accounts Payable
  59,163   76,185   68,617   96,713
Long-term debt
  529,780   486,100   368,393   312,868
Liabilities to Banks
  -   -   -   -
Provisions
  37,779   42,668   48,804   59,065
Liabilities
  886,513   1 mill.   1.09 mill.   1.29 mill.
Share Capital
  -   -   -   -
Total Equity
  28,700   9,766   -9,367   -5,098
Minority Interests
  3,990   4,838   5,750   6,818
Total liabilities equity
  919,203   1.02 mill.   1.08 mill.   1.29 mill.

 

Income Statement

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
2023
IFRS
in mill. RUB
Revenues
  494,926   527,921   534,116   605,991
Depreciation (total)
  100,234   110,962   112,362   111,391
Operating Result
  112,893   118,005   107,203   122,846
Interest Income
  -38,647   -38,824   -56,505   -57,622
Income Before Taxes
  77,583   78,837   48,690   65,396
Income Taxes
  16,126   15,360   12,496   12,767
Minority Interests Profit
  -661   -796   861   977
Net Income
  61,412   63,473   32,574   54,552

 

Per Share

2020
IFRS
in RUB
2021
IFRS
in RUB
2022
IFRS
in RUB
2023
IFRS
in RUB
Earnings per Share
  34.8800   37.4900   19.3900   32.3100
Dividend per Share
  29.5000   37.0600   33.8500   34.2900

 

Cash Flow

2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
2022
IFRS
in mill. RUB
2023
IFRS
in mill. RUB
Cash Flow from Operating Activities
  155,507   142,846   190,592   138,714
Cash Flow from Investing Activities
  -81,133   -116,432   -118,238   -150,640
Cash Flow from Financing
  -27,360   -71,214   -34,622   2,554
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   -   -